PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/24/09 EST. NO.03 TIME 01:00 PM R.E. NAME: NGUYEN, VU 08-0A7404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/24/09 EST. NO.03 TIME 01:00 PM R.E. NAME: NGUYEN, VU 08-0A7404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/24/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0A7404 TIME 01:00 PM ESTIMATE NO. 03 BID OPENING 06/05/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/09 R.E. NAME: NGUYEN, VU DATE OF THIS ESTIMATE 04/24/09 LOCATION PROGRESS ESTIMATE 08-SBD-66-19.9/20.4 ----------------- CSI ELECTRICAL CONTRACTORS INC IN SAN BERNARDINO COUNTY IN RIALTO 10623 FULTON WELLS AVENUE AT THE INTERSECTION OF ROUTE 66 AND SANTA FE SPRINGS, CA 90670 PEPPER AVENUE FED. AID NO. N O N E CONSTRUCT CURB RAMPS AND CULVERT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 2,500.0000 2,500.00 0.250 625.00 0.500 1,250.00 02 PREPARE WATER POLLUTION CONTROL LS 900.0000 900.00 0.750 675.00 S) PROGRAM 03 TEMPORARY GRAVEL BAG BERM M 35.0000 2,450.00 0.000 0.00 04 TEMPORARY DRAINAGE INLET PROTECTION EA 1,000.0000 2,000.00 0.000 0.00 05 STREET SWEEPING LS 1,000.0000 1,000.00 0.250 250.00 0.500 500.00 06 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,500.0000 1,500.00 0.500 750.00 1.000 1,500.00 07 CONSTRUCTION AREA SIGNS LS 2,000.0000 2,000.00 0.100 200.00 0.600 1,200.00 S) 08 TRAFFIC CONTROL SYSTEM LS 35,000.0000 35,000.00 0.300 10,500.00 0.800 28,000.00 S) 09 TYPE II BARRICADE EA 535.0000 3,210.00 6.000 3,210.00 S) 10 PORTABLE CHANGEABLE MESSAGE SIGN EA 1,800.0000 7,200.00 2.000 3,600.00 S) 11 ABANDON CULVERT M 428.0000 20,544.00 60.000 25,680.00 12 PIPE CLEANING AND INSPECTION M 188.0000 9,964.00 10.000 1,880.00 13 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 11.0000 770.00 0.000 0.00 S) 14 REMOVE INLET EA 3,745.0000 7,490.00 1.000 3,745.00 2.000 7,490.00 15 REMOVE OUTLET EA 3,424.0000 3,424.00 1.000 3,424.00 16 REMOVE FRAME AND COVER EA 802.0000 2,406.00 1.000 802.00 3.000 2,406.00 17 REMOVE CONCRETE CURB AND SIDEWALK M3 262.0000 15,720.00 5.000 1,310.00 35.000 9,170.00 18 LEAD COMPLIANCE PLAN LS 2,350.0000 2,350.00 1.000 2,350.00 19 MINOR HOT MIX ASPHALT TONN 640.0000 12,160.00 23.750 15,200.00 20 MINOR CONCRETE (MINOR STRUCTURE) M3 2,300.0000 11,500.00 3.000 6,900.00 3.000 6,900.00 21 PRECAST REINFORCED CONCRETE BOX M 1,300.0000 89,700.00 11.890 15,457.00 70.750 91,975.00 CULVERT 22 MINOR CONCRETE (CURB, SIDEWALK AND M3 660.0000 19,800.00 25.000 16,500.00 CURB RAMP) PROGRAM CAS145 PAGE 2 DATE 04/24/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0A7404 TIME 01:00 PM ESTIMATE NO. 03 BID OPENING 06/05/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/09 R.E. NAME: NGUYEN, VU DATE OF THIS ESTIMATE 04/24/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 MISCELLANEOUS IRON AND STEEL KG 18.0000 5,400.00 150.000 2,700.00 300.000 5,400.00 SF) 24 THERMOPLASTIC PAVEMENT MARKING M2 21.0000 1,386.00 0.000 0.00 S) 25 SIGNAL AND LIGHTING LS 185,700.0000 185,700.00 0.550 102,135.00 0.900 167,130.00 26 REMOVE EXISTING SIGNAL SYSTEM LS 20,826.0000 20,826.00 0.840 17,493.84 0.840 17,493.84 PROGRAM CAS145 PAGE 3 DATE 04/24/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0A7404 TIME 01:00 PM ESTIMATE NO. 03 BID OPENING 06/05/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/09 R.E. NAME: NGUYEN, VU DATE OF THIS ESTIMATE 04/24/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 162,867.84 412,933.84 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 162,867.84 412,933.84 ORIGINAL CONTRACT AMOUNT 466,900.00 TOTAL WORK COMPLETED 162,867.84 412,933.84 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 162,867.84 412,933.84 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/22/08 45 00/00/00 11/20/08 05/04/09 35 67 0 0 84% 78% PROGRESS IS SATISFACTORY *** SUSPENDED ON 11/20/08. NGUYEN, VU RESIDENT ENGINEER PROGRAM CAS145 DATE 04/24/09