PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/24/08 EST. NO.02 TIME 11:08 AM R.E. NAME: KAWWA, JABRA 08-0C0804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 004 0001 682.06 E.W. @ F.A.(+) 091108 N J1 0 0002 1,364.06 091208 N J2 0 005 0001 1,280.58 E.W. @ F.A.(+) 091908 N J1 0 0002 2,037.29 091808 N J2 0 5,363.99 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 5,363.99 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/24/08 EST. NO.02 TIME 11:08 AM R.E. NAME: KAWWA, JABRA 08-0C0804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0C0804 TIME 11:08 AM ESTIMATE NO. 02 BID OPENING 04/03/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/08 R.E. NAME: KAWWA, JABRA DATE OF THIS ESTIMATE 10/24/08 LOCATION PROGRESS ESTIMATE 08-SBD-60-R3.4/R3.5 ----------------- MR. DICK VOGELS IN SAN BERNARDINO COUNTY IN CHINO PETERSON CHASE GENERAL AT MOUNTAIN AVENUE EASTBOUND ENGINEERING CONSTRUCTION INC. OFF-RAMP 1792 KAISER AVENUE IRVINE, CA 92614-5706 FED. AID NO. N O N E WIDEN EXISTING RAMP ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 0.200 200.00 0.500 500.00 02 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 S) PROGRAM 03 TEMPORARY DRAINAGE INLET PROTECTION EA 200.0000 200.00 0.200 40.00 0.600 120.00 04 STREET SWEEPING LS 1,000.0000 1,000.00 0.200 200.00 0.500 500.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 500.0000 500.00 0.300 150.00 0.600 300.00 06 CONSTRUCTION AREA SIGNS LS 1,500.0000 1,500.00 0.500 750.00 S) 07 TRAFFIC CONTROL SYSTEM LS 20,000.0000 20,000.00 0.200 4,000.00 0.500 10,000.00 S) 08 TYPE III BARRICADE EA 100.0000 500.00 1.000 100.00 3.000 300.00 S) 09 TEMPORARY PAVEMENT MARKING (PAINT) LF 2.2000 506.00 230.000 506.00 S) 10 TEMPORARY TRAFFIC STRIPE (PAINT) LF 1.1000 1,683.00 1,530.000 1,683.00 S) 11 CHANNELIZER (SURFACE MOUNTED) EA 50.0000 600.00 2.000 100.00 6.000 300.00 S) 12 TEMPORARY PAVEMENT MARKER EA 11.0000 363.00 33.000 363.00 S) 13 PORTABLE CHANGEABLE MESSAGE SIGN EA 1,200.0000 1,200.00 0.200 240.00 0.500 600.00 S) 14 TEMPORARY RAILING (TYPE K) LF 21.0000 15,960.00 380.000 7,980.00 15 TEMPORARY CRASH CUSHION MODULE EA 325.0000 7,150.00 11.000 3,575.00 S) 16 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 11.0000 1,540.00 100.000 1,100.00 S) STRIPE 17 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 880.00 500.000 550.00 S) 18 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.5000 2,300.00 700.000 1,750.00 S) 19 REMOVE PAVEMENT MARKER EA 3.0000 42.00 14.000 42.00 S) 20 REMOVE ROADSIDE SIGN EA 100.0000 100.00 1.000 100.00 21 REMOVE DRAINAGE FACILITY EA 500.0000 1,000.00 2.000 1,000.00 22 RESET ROADSIDE SIGN EA 150.0000 900.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 10/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0C0804 TIME 11:08 AM ESTIMATE NO. 02 BID OPENING 04/03/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/08 R.E. NAME: KAWWA, JABRA DATE OF THIS ESTIMATE 10/24/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 RELOCATE ROADSIDE SIGN (METAL POST) EA 200.0000 200.00 0.000 0.00 24 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 4.0000 6,600.00 0.000 0.00 S) 25 REMOVE CONCRETE (CURB, GUTTER, AND CY 110.0000 1,760.00 4.000 440.00 8.000 880.00 SIDEWALK) 26 ROADWAY EXCAVATION CY 33.0000 15,510.00 370.000 12,210.00 27 LEAD COMPLIANCE PLAN LS 2,250.0000 2,250.00 0.100 225.00 0.500 1,125.00 28 HIGHWAY PLANTING LS 2,200.0000 2,200.00 0.000 0.00 S) 29 PLANT ESTABLISHMENT WORK LS 3,130.0000 3,130.00 0.000 0.00 S) 30 MAINTAIN EXISTING IRRIGATION FACILITIES LS 2,750.0000 2,750.00 0.129 354.75 0.258 709.50 S) 31 IRRIGATION SYSTEM LS 5,300.0000 5,300.00 0.000 0.00 S) 32 CLASS 2 AGGREGATE BASE CY 70.0000 10,500.00 50.000 3,500.00 100.000 7,000.00 33 HOT MIX ASPHALT (TYPE A) TON 145.0000 76,850.00 0.000 0.00 34 PLACE HOT MIX ASPHALT DIKE LF 33.0000 3,960.00 0.000 0.00 35 MINOR CONCRETE (MINOR STRUCTURE) CY 900.0000 21,150.00 4.000 3,600.00 10.000 9,000.00 F) 36 BAR REINFORCING STEEL LB 1.0000 2,000.00 300.000 300.00 800.000 800.00 SF) 37 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 300.00 0.000 0.00 (0.080"-UNFRAMED) 38 ROADSIDE SIGN - ONE POST EA 300.0000 600.00 0.000 0.00 39 36" REINFORCED CONCRETE PIPE LF 100.0000 800.00 4.000 400.00 40 MINOR CONCRETE (CURB, SIDEWALK AND CY 600.0000 7,200.00 6.000 3,600.00 12.000 7,200.00 CURB RAMP) 41 MISCELLANEOUS IRON AND STEEL LB 1.1000 517.00 200.000 220.00 SF) 42 THERMOPLASTIC PAVEMENT MARKING SQFT 3.3000 1,716.00 0.000 0.00 S) 43 THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 2,420.00 0.000 0.00 S) (SPRAYABLE) 44 PAVEMENT MARKER (RETROREFLECTIVE) EA 11.0000 462.00 0.000 0.00 S) 45 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 900.0000 900.00 0.000 0.00 S) SYSTEM ELEMENTS DURING CONSTRUCTION 46 MODIFY RAMP METERING SYSTEM LS 18,000.0000 18,000.00 0.278 5,004.00 S) 47 MODIFY SIGNAL AND LIGHTING LS 76,000.0000 76,000.00 0.112 8,512.00 0.180 13,680.00 S) PROGRAM CAS145 PAGE 3 DATE 10/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0C0804 TIME 11:08 AM ESTIMATE NO. 02 BID OPENING 04/03/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/08 R.E. NAME: KAWWA, JABRA DATE OF THIS ESTIMATE 10/24/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 25,561.75 91,247.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 5,363.99 5,363.99 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 30,925.74 96,611.49 48 MOBILIZATION LS 30,000.0000 30,000.00 0.200 6,000.00 0.950 28,500.00 ORIGINAL CONTRACT AMOUNT 352,999.00 TOTAL WORK COMPLETED 36,925.74 125,111.49 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 36,925.74 125,111.49 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/14/08 155 08/20/08 08/12/08 11/18/08 45 2 0 0 35% 69% PROGRESS UNSATISFACTORY KAWWA, JABRA RESIDENT ENGINEER PROGRAM CAS145 PAGE 3 DATE 10/24/08