PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/27/09 EST. NO.06 TIME 12:21 PM R.E. NAME: KAWWA, JABRA 08-0C0804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 006 0001 -2,000.00 A.C. @ L.S.(-) 022009 N 101 0 -2,000.00 TOTAL THIS ESTIMATE 12,522.74 TOTAL PREVIOUS ESTIMATE 10,522.74 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/27/09 EST. NO.06 TIME 12:21 PM R.E. NAME: KAWWA, JABRA 08-0C0804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE OUT STATE POLES INSP -5,000.00 06 -5,000.00 -5,000.00 TOTAL DEDUCTIONS -5,000.00 -5,000.00 PROGRAM CAS145 PAGE 1 DATE 02/27/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0C0804 TIME 12:21 PM ESTIMATE NO. 06 BID OPENING 04/03/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/09 R.E. NAME: KAWWA, JABRA DATE OF THIS ESTIMATE 02/27/09 LOCATION RERUN PROGRESS ESTIMATE 08-SBD-60-R3.4/R3.5 ----------------------- MR. DICK VOGELS IN SAN BERNARDINO COUNTY IN CHINO PETERSON CHASE GENERAL AT MOUNTAIN AVENUE EASTBOUND ENGINEERING CONSTRUCTION INC. OFF-RAMP 1792 KAISER AVENUE IRVINE, CA 92614-5706 FED. AID NO. N O N E WIDEN EXISTING RAMP ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 0.800 800.00 02 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 S) PROGRAM 03 TEMPORARY DRAINAGE INLET PROTECTION EA 200.0000 200.00 0.900 180.00 04 STREET SWEEPING LS 1,000.0000 1,000.00 0.100 100.00 0.700 700.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 500.0000 500.00 0.700 350.00 06 CONSTRUCTION AREA SIGNS LS 1,500.0000 1,500.00 0.500 750.00 S) 07 TRAFFIC CONTROL SYSTEM LS 20,000.0000 20,000.00 0.800 16,000.00 S) 08 TYPE III BARRICADE EA 100.0000 500.00 3.000 300.00 S) 09 TEMPORARY PAVEMENT MARKING (PAINT) LF 2.2000 506.00 230.000 506.00 S) 10 TEMPORARY TRAFFIC STRIPE (PAINT) LF 1.1000 1,683.00 1,530.000 1,683.00 S) 11 CHANNELIZER (SURFACE MOUNTED) EA 50.0000 600.00 6.000 300.00 12.000 600.00 S) 12 TEMPORARY PAVEMENT MARKER EA 11.0000 363.00 33.000 363.00 S) 13 PORTABLE CHANGEABLE MESSAGE SIGN EA 1,200.0000 1,200.00 0.500 600.00 S) 14 TEMPORARY RAILING (TYPE K) LF 21.0000 15,960.00 380.000 7,980.00 760.000 15,960.00 15 TEMPORARY CRASH CUSHION MODULE EA 325.0000 7,150.00 11.000 3,575.00 22.000 7,150.00 S) 16 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 11.0000 1,540.00 100.000 1,100.00 S) STRIPE 17 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 880.00 500.000 550.00 S) 18 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.5000 2,300.00 700.000 1,750.00 S) 19 REMOVE PAVEMENT MARKER EA 3.0000 42.00 14.000 42.00 S) 20 REMOVE ROADSIDE SIGN EA 100.0000 100.00 1.000 100.00 21 REMOVE DRAINAGE FACILITY EA 500.0000 1,000.00 2.000 1,000.00 22 RESET ROADSIDE SIGN EA 150.0000 900.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 02/27/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0C0804 TIME 12:21 PM ESTIMATE NO. 06 BID OPENING 04/03/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/09 R.E. NAME: KAWWA, JABRA DATE OF THIS ESTIMATE 02/27/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 RELOCATE ROADSIDE SIGN (METAL POST) EA 200.0000 200.00 0.000 0.00 24 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 4.0000 6,600.00 1,650.000 6,600.00 1,650.000 6,600.00 S) 25 REMOVE CONCRETE (CURB, GUTTER, AND CY 110.0000 1,760.00 9.000 990.00 SIDEWALK) 26 ROADWAY EXCAVATION CY 33.0000 15,510.00 370.000 12,210.00 27 LEAD COMPLIANCE PLAN LS 2,250.0000 2,250.00 0.500 1,125.00 28 HIGHWAY PLANTING LS 2,200.0000 2,200.00 0.000 0.00 S) 29 PLANT ESTABLISHMENT WORK LS 3,130.0000 3,130.00 0.000 0.00 S) 30 MAINTAIN EXISTING IRRIGATION FACILITIES LS 2,750.0000 2,750.00 0.323 888.25 S) 31 IRRIGATION SYSTEM LS 5,300.0000 5,300.00 0.000 0.00 S) 32 CLASS 2 AGGREGATE BASE CY 70.0000 10,500.00 50.000 3,500.00 150.000 10,500.00 33 HOT MIX ASPHALT (TYPE A) TON 145.0000 76,850.00 572.930 83,074.85 572.930 83,074.85 34 PLACE HOT MIX ASPHALT DIKE LF 33.0000 3,960.00 120.000 3,960.00 120.000 3,960.00 35 MINOR CONCRETE (MINOR STRUCTURE) CY 900.0000 21,150.00 12.000 10,800.00 F) 36 BAR REINFORCING STEEL LB 1.0000 2,000.00 800.000 800.00 SF) 37 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 300.00 0.000 0.00 (0.080"-UNFRAMED) 38 ROADSIDE SIGN - ONE POST EA 300.0000 600.00 0.000 0.00 39 36" REINFORCED CONCRETE PIPE LF 100.0000 800.00 4.000 400.00 40 MINOR CONCRETE (CURB, SIDEWALK AND CY 600.0000 7,200.00 12.000 7,200.00 CURB RAMP) 41 MISCELLANEOUS IRON AND STEEL LB 1.1000 517.00 200.000 220.00 SF) 42 THERMOPLASTIC PAVEMENT MARKING SQFT 3.3000 1,716.00 0.000 0.00 S) 43 THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 2,420.00 0.000 0.00 S) (SPRAYABLE) 44 PAVEMENT MARKER (RETROREFLECTIVE) EA 11.0000 462.00 0.000 0.00 S) 45 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 900.0000 900.00 0.000 0.00 S) SYSTEM ELEMENTS DURING CONSTRUCTION 46 MODIFY RAMP METERING SYSTEM LS 18,000.0000 18,000.00 0.079 1,422.00 0.357 6,426.00 S) 47 MODIFY SIGNAL AND LIGHTING LS 76,000.0000 76,000.00 0.224 17,024.00 0.673 51,148.00 S) PROGRAM CAS145 PAGE 3 DATE 02/27/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0C0804 TIME 12:21 PM ESTIMATE NO. 06 BID OPENING 04/03/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/09 R.E. NAME: KAWWA, JABRA DATE OF THIS ESTIMATE 02/27/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 127,535.85 247,826.10 ADJUSTMENT OF COMPENSATION -2,000.00 -2,000.00 EXTRA WORK 0.00 12,522.74 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 125,535.85 258,348.84 48 MOBILIZATION LS 30,000.0000 30,000.00 0.050 1,500.00 1.000 30,000.00 ORIGINAL CONTRACT AMOUNT 352,999.00 TOTAL WORK COMPLETED 127,035.85 288,348.84 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -5,000.00 -5,000.00 TOTAL 122,035.85 283,348.84 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/14/08 155 08/20/08 08/12/08 03/30/09 54 76 0 0 78% 83% PROGRESS IS SATISFACTORY KAWWA, JABRA RESIDENT ENGINEER PROGRAM CAS145 DATE 02/27/09