PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/04/09 EST. NO.05 TIME 01:42 PM R.E. NAME: OBADIKE, JOE 08-0C5904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/04/09 EST. NO.05 TIME 01:42 PM R.E. NAME: OBADIKE, JOE 08-0C5904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE PENDING LABOR CASE -1,202.10 03 POLE INSPECTION -5,000.00 03 MVC 999.9 VIOLATION -1,750.00 05 PENDING LABOR CASE 1,202.10 05 -547.90 -6,750.00 TOTAL DEDUCTIONS -547.90 -6,750.00 PROGRAM CAS145 PAGE 1 DATE 08/04/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0C5904 TIME 01:42 PM ESTIMATE NO. 05 BID OPENING 05/15/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/30/09 R.E. NAME: OBADIKE, JOE DATE OF THIS ESTIMATE 08/04/09 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 08-SBD-10-30.1/30.9 ---------------------------------- CALIFORNIA ENGINEERING AND IN SAN BERNARDINO COUNTY IN CONTRACTING INC REDLANDS FROM 0.3 MILE WEST OF 16027 BROOKHURST ST STE G 240 EUREKA STREET UNDERCROSSING TO 0.2 FOUNTAIN VALLEY CA 92708 MILE WEST OF 6TH STREET UNDERCROSSING FED. AID NO. N O N E INSTALL LIGHTING AND CURB RAMPS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 1,750.0000 1,750.00 1.000 1,750.00 02 PREPARE WATER POLLUTION CONTROL LS 600.0000 600.00 1.000 600.00 PROGRAM 03 TEMPORARY GRAVEL BAG BERM LF 5.0000 1,500.00 300.000 1,500.00 04 TEMPORARY CONSTRUCTION ENTRANCE EA 750.0000 750.00 0.000 0.00 05 TEMPORARY COVER SQYD 20.0000 440.00 22.000 440.00 06 TEMPORARY DRAINAGE INLET PROTECTION EA 150.0000 300.00 2.000 300.00 07 STREET SWEEPING LS 500.0000 500.00 1.000 500.00 08 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 250.0000 250.00 1.000 250.00 09 CONSTRUCTION AREA SIGNS LS 2,500.0000 2,500.00 1.000 2,500.00 S) 10 TRAFFIC CONTROL SYSTEM LS 3,000.0000 3,000.00 1.000 3,000.00 S) 11 PORTABLE CHANGEABLE MESSAGE SIGN EA 1,170.0000 2,340.00 0.000 0.00 S) 12 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.8800 404.80 460.000 404.80 460.000 404.80 S) STRIPE 13 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.2000 1,144.00 520.000 1,144.00 520.000 1,144.00 S) 14 REMOVE PAVEMENT MARKER EA 1.1000 104.50 95.000 104.50 95.000 104.50 S) 15 REMOVE ROADSIDE SIGN EA 30.0000 240.00 8.000 240.00 8.000 240.00 16 REMOVE ROADSIDE SIGN PANEL EA 25.0000 100.00 0.000 0.00 17 REMOVE REINFORCED CONCRETE PIPE LF 200.0000 1,400.00 7.000 1,400.00 18 REMOVE INLET EA 2,500.0000 2,500.00 1.000 2,500.00 19 RESET ROADSIDE SIGN EA 90.0000 90.00 1.000 90.00 1.000 90.00 20 RELOCATE ROADSIDE SIGN-ONE POST EA 90.0000 270.00 3.000 270.00 3.000 270.00 21 REMOVE CONCRETE CURB AND SIDEWALK CY 350.0000 4,200.00 12.000 4,200.00 22 ROADWAY EXCAVATION CY 120.0000 2,880.00 24.000 2,880.00 S) PROGRAM CAS145 PAGE 2 DATE 08/04/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0C5904 TIME 01:42 PM ESTIMATE NO. 05 BID OPENING 05/15/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/30/09 R.E. NAME: OBADIKE, JOE DATE OF THIS ESTIMATE 08/04/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 LEAD COMPLIANCE PLAN LS 850.0000 850.00 1.000 850.00 S) 24 CLASS 2 AGGREGATE BASE CY 130.0000 2,730.00 21.000 2,730.00 S) 25 HOT MIX ASPHALT (TYPE A) TON 180.0000 9,000.00 50.000 9,000.00 S) 26 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 13.0000 1,950.00 150.000 1,950.00 (0.063"-UNFRAMED) 27 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 18.0000 468.00 26.000 468.00 (0.080"-UNFRAMED) 28 ROADSIDE SIGN - ONE POST EA 99.0000 990.00 10.000 990.00 29 INSTALL ROADSIDE SIGN PANEL ON EA 33.0000 132.00 4.000 132.00 EXISTING POST 30 12" REINFORCED CONCRETE PIPE LF 400.0000 3,200.00 8.000 3,200.00 31 DRAINAGE INLET MARKER EA 600.0000 600.00 1.000 600.00 32 DRAINAGE INLET EA 4,000.0000 4,000.00 1.000 4,000.00 33 MINOR CONCRETE (CURB, SIDEWALK AND CY 950.0000 11,400.00 17.000 16,150.00 S) CURB RAMP) 34 CURB RAMP DETECTABLE WARNING SURFACE EA 400.0000 400.00 1.000 400.00 S) 35 OBJECT MARKER (TYPE L-1) EA 33.0000 363.00 11.000 363.00 11.000 363.00 36 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0300 3,545.10 1,170.000 3,545.10 1,170.000 3,545.10 S) 37 THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 1,402.50 2,550.000 1,402.50 2,550.000 1,402.50 S) (SPRAYABLE) 38 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.5400 495.60 140.000 495.60 140.000 495.60 S) 39 SIGNAL AND LIGHTING LS 143,796.0000 143,796.00 0.010 1,437.96 1.000 143,796.00 40 MODIFY LIGHTING AND SIGN ILLUMINATION LS 12,072.0000 12,072.00 1.000 12,072.00 PROGRAM CAS145 PAGE 3 DATE 08/04/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0C5904 TIME 01:42 PM ESTIMATE NO. 05 BID OPENING 05/15/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/30/09 R.E. NAME: OBADIKE, JOE DATE OF THIS ESTIMATE 08/04/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 9,497.46 226,217.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 9,497.46 226,217.50 ORIGINAL CONTRACT AMOUNT 224,657.50 TOTAL WORK COMPLETED 9,497.46 226,217.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -547.90 -6,750.00 TOTAL 8,949.56 219,467.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/18/08 45 11/17/08 11/17/08 06/30/09 70 86 0 26 100% 100% OBADIKE, JOE RESIDENT ENGINEER PROGRAM CAS145 DATE 08/04/09