PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/25/05 EST. NO.01 TIME 01:45 PM R.E. NAME: FATHI, ALI 08-0E0404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/25/05 EST. NO.01 TIME 01:45 PM R.E. NAME: FATHI, ALI 08-0E0404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/25/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0E0404 TIME 01:45 PM ESTIMATE NO. 01 BID OPENING 10/07/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/05 R.E. NAME: FATHI, ALI DATE OF THIS ESTIMATE 07/25/05 LOCATION PROGRESS ESTIMATE 08-RIV-371-61.0/69.0 ----------------- FNF CONSTRUCTION INC IN RIVERSIDE COUNTY NEAR CAHUILLA P O BOX 5005 FROM 1.2 KM EAST OF WILSON VALLEY TEMPE AZ 85280 ROAD TO 1.3 KM WEST OF BAUTISTA ROAD FED. AID NO. N O N E OVERLAY ASPHALT CONCRETE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 TEMPORARY FENCE (TYPE ESA) M 5.0000 13,000.00 1,300.000 6,500.00 1,300.000 6,500.00 02 PREPARE WATER POLLUTION CONTROL LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000.00 PROGRAM 03 WATER POLLUTION CONTROL LS 2,000.0000 2,000.00 0.500 1,000.00 0.500 1,000.00 04 CONSTRUCTION AREA SIGNS LS 3,500.0000 3,500.00 0.500 1,750.00 0.500 1,750.00 S) 05 TRAFFIC CONTROL SYSTEM LS 30,000.0000 30,000.00 0.750 22,500.00 0.750 22,500.00 S) 06 PORTABLE CHANGEABLE MESSAGE SIGN EA 2,500.0000 5,000.00 1.500 3,750.00 1.500 3,750.00 S) 07 REMOVE PAVEMENT MARKER EA 1.5000 4,575.00 3,050.000 4,575.00 3,050.000 4,575.00 08 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 150.0000 1,800.00 40.420 6,063.00 40.420 6,063.00 S) 09 RUBBERIZED ASPHALT CONCRETE (TYPE O) TONN 71.0000 563,030.00 6,179.060 438,713.26 6,179.060 438,713.26 10 ASPHALTIC EMULSION (PAINT BINDER) TONN 350.0000 15,400.00 44.000 15,400.00 44.000 15,400.00 11 THERMOPLASTIC TRAFFIC STRIPE M 0.6500 24,960.00 38,400.000 24,960.00 38,400.000 24,960.00 S) (SPRAYABLE) 12 PAVEMENT MARKER EA 10.0000 30,500.00 0.000 0.00 S) (RETROREFLECTIVE-RECESSED) PROGRAM CAS145 PAGE 2 DATE 07/25/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0E0404 TIME 01:45 PM ESTIMATE NO. 01 BID OPENING 10/07/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/05 R.E. NAME: FATHI, ALI DATE OF THIS ESTIMATE 07/25/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 527,211.26 527,211.26 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 527,211.26 527,211.26 ORIGINAL CONTRACT AMOUNT 695,765.00 TOTAL WORK COMPLETED 527,211.26 527,211.26 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 527,211.26 527,211.26 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/28/04 25 00/00/00 12/13/04 07/29/05 17 137 0 0 75% 68% PROGRESS IS SATISFACTORY FATHI, ALI RESIDENT ENGINEER PROGRAM CAS145 PAGE 2 DATE 07/25/05