PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/24/05 EST. NO.03 TIME 01:18 PM R.E. NAME: PINING III, CATALINO A. 08-0E1904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/24/05 EST. NO.03 TIME 01:18 PM R.E. NAME: PINING III, CATALINO A. 08-0E1904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/24/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0E1904 TIME 01:18 PM ESTIMATE NO. 03 BID OPENING 08/12/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/05 R.E. NAME: PINING III, CATALINO A. DATE OF THIS ESTIMATE 05/24/05 LOCATION PROGRESS ESTIMATE 08-SBD-138-2.7/3.3 ----------------- YEAGER SKANSKA INC IN SAN BERNARDINO COUNTY AT PINON 1995 AGUA MANSA ROAD HILLS FROM 0.5 KM WEST TO 0.5 KM RIVERSIDE CA 92509 EAST OF PHELAN ROAD FED. AID NO. ACST-P138(35)E ,PHG-P138(35)E SIGNALIZE INTESECTION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE STORM WATER POLLUTION LS 3,000.0000 3,000.00 0.750 2,250.00 PREVENTION PLAN 02 WATER POLLUTION CONTROL LS 3,500.0000 3,500.00 0.330 1,155.00 0.800 2,800.00 03 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.500 5,000.00 S) 04 TRAFFIC CONTROL SYSTEM LS 36,500.0000 36,500.00 0.330 12,045.00 0.800 29,200.00 S) 05 FLASHING BEACON (PORTABLE) EA 550.0000 1,100.00 2.000 1,100.00 S) 06 PORTABLE CHANGEABLE MESSAGE SIGN EA 5,500.0000 11,000.00 2.000 11,000.00 S) 07 ABANDON CULVERT EA 700.0000 700.00 1.000 700.00 08 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 2.0000 1,680.00 0.000 0.00 STRIPE 09 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 20.0000 3,000.00 0.000 0.00 10 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 1.0000 24.00 0.000 0.00 11 REMOVE PAVEMENT MARKER EA 1.0000 130.00 0.000 0.00 12 REMOVE ROADSIDE SIGN (WOOD POST) EA 125.0000 750.00 0.000 0.00 13 REMOVE ROADSIDE SIGN PANEL EA 75.0000 375.00 0.000 0.00 14 RESET MARKER EA 25.0000 175.00 0.000 0.00 15 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 3.0000 16,020.00 3,650.000 10,950.00 3,650.000 10,950.00 S) 16 CLEARING AND GRUBBING LS 1,000.0000 1,000.00 1.000 1,000.00 17 DEVELOP WATER SUPPLY LS 5,000.0000 5,000.00 0.300 1,500.00 0.800 4,000.00 18 ROADWAY EXCAVATION M3 32.0000 38,400.00 1,200.000 38,400.00 19 LEAD COMPLIANCE PLAN LS 3,500.0000 3,500.00 0.750 2,625.00 20 SAND BACKFILL M3 25.0000 1,000.00 40.000 1,000.00 21 IMPORTED BORROW M3 5.0000 1,500.00 0.000 0.00 22 DUFF M2 2.0000 5,420.00 0.000 0.00 S) PROGRAM CAS145 PAGE 2 DATE 05/24/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0E1904 TIME 01:18 PM ESTIMATE NO. 03 BID OPENING 08/12/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/05 R.E. NAME: PINING III, CATALINO A. DATE OF THIS ESTIMATE 05/24/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 EROSION CONTROL (BLANKET) M2 4.0500 4,050.00 0.000 0.00 S) 24 CLASS 2 AGGREGATE BASE M3 56.0000 39,200.00 806.870 45,184.72 806.870 45,184.72 25 ASPHALT CONCRETE (TYPE C) TONN 70.0000 179,200.00 1,425.820 99,807.40 1,425.820 99,807.40 26 PLACE ASPHALT CONCRETE DIKE (TYPE A) M 47.5000 2,850.00 0.000 0.00 27 ASPHALTIC EMULSION (PAINT BINDER) TONN 500.0000 3,500.00 0.850 425.00 0.850 425.00 28 MINOR CONCRETE (MINOR STRUCTURE) M3 2,000.0000 4,200.00 2.100 4,200.00 F) 29 ROADSIDE SIGN - ONE POST EA 225.0000 1,800.00 0.000 0.00 30 INSTALL ROADSIDE SIGN PANEL ON EA 75.0000 150.00 0.000 0.00 EXISTING POST 31 1200 MM CORRUGATED STEEL PIPE M 700.0000 25,200.00 36.000 25,200.00 (2.77 MM THICK) 32 1200 MM STEEL FLARED END SECTION EA 1,600.0000 1,600.00 1.000 1,600.00 33 ROCK SLOPE PROTECTION M3 120.0000 3,960.00 0.000 0.00 (1/4 TON, METHOD B) 34 ROCK SLOPE PROTECTION M3 120.0000 1,560.00 0.000 0.00 (BACKING NO. 2, METHOD B) 35 ROCK SLOPE PROTECTION FABRIC M2 20.0000 1,120.00 0.000 0.00 36 METAL BEAM GUARD RAILING (WOOD POST) M 90.0000 10,800.00 0.000 0.00 S) 37 TERMINAL SYSTEM (TYPE SRT) EA 2,200.0000 8,800.00 0.000 0.00 S) 38 THERMOPLASTIC PAVEMENT MARKING M2 50.0000 6,000.00 0.000 0.00 S) 39 THERMOPLASTIC TRAFFIC STRIPE M 2.0000 3,680.00 0.000 0.00 S) (SPRAYABLE) 40 PAVEMENT MARKER EA 20.0000 3,000.00 0.000 0.00 S) (RETROREFLECTIVE-RECESSED) 41 SIGNAL AND LIGHTING LS 139,000.0000 139,000.00 0.410 56,990.00 0.560 77,840.00 S) 42 LIGHTING (TEMPORARY) LS 5,500.0000 5,500.00 1.000 5,500.00 S) PROGRAM CAS145 PAGE 3 DATE 05/24/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0E1904 TIME 01:18 PM ESTIMATE NO. 03 BID OPENING 08/12/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/05 R.E. NAME: PINING III, CATALINO A. DATE OF THIS ESTIMATE 05/24/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 228,057.12 369,782.12 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 9,775.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 228,057.12 379,557.12 43 MOBILIZATION LS 65,000.0000 65,000.00 0.050 3,250.00 1.000 65,000.00 ORIGINAL CONTRACT AMOUNT 653,944.00 TOTAL WORK COMPLETED 231,307.12 444,557.12 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 231,307.12 444,557.12 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/07/04 70 03/07/05 03/07/05 06/16/05 52 2 0 0 62% 74% PROGRESS IS SATISFACTORY PINING III, CATALINO A. RESIDENT ENGINEER PROGRAM CAS145 PAGE 3 DATE 05/24/05