PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/22/05 EST. NO.01 TIME 09:31 AM R.E. NAME: EHIRIM, DOMINIC 08-0E3004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/22/05 EST. NO.01 TIME 09:31 AM R.E. NAME: EHIRIM, DOMINIC 08-0E3004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/22/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0E3004 TIME 09:31 AM ESTIMATE NO. 01 BID OPENING 09/01/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/18/05 R.E. NAME: EHIRIM, DOMINIC DATE OF THIS ESTIMATE 11/22/05 LOCATION PROGRESS ESTIMATE 08-SBD-71-1.4/ .0 ----------------- PETERSON CHASE GENERAL IN SAN BERNARDINO COUNTY IN CHINO ENGINEERING CONSTRUCTION INC. HILLS AT CHINO CREEK CHANNEL BRIDGE 1792 KAISER AVENUE IRVINE, CA 92614-5706 FED. AID NO. N O N E REPLACE FAILED JOINT SEAL ASSEMBLY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500.00 PROGRAM 02 WATER POLLUTION CONTROL LS 2,500.0000 2,500.00 0.500 1,250.00 0.500 1,250.00 03 CONSTRUCTION AREA SIGNS LS 4,000.0000 4,000.00 0.500 2,000.00 0.500 2,000.00 04 TRAFFIC CONTROL SYSTEM LS 45,000.0000 45,000.00 0.500 22,500.00 0.500 22,500.00 05 CHANNELIZER (SURFACE MOUNTED) EA 40.0000 400.00 8.000 320.00 8.000 320.00 06 PORTABLE CHANGEABLE MESSAGE SIGN EA 3,200.0000 6,400.00 1.000 3,200.00 1.000 3,200.00 07 TEMPORARY RAILING (TYPE K) M 120.0000 6,000.00 25.000 3,000.00 25.000 3,000.00 08 TEMPORARY CRASH CUSHION EA 350.0000 4,900.00 7.000 2,450.00 7.000 2,450.00 09 REMOVE METAL BEAM GUARD RAILING M 55.0000 1,320.00 24.000 1,320.00 24.000 1,320.00 S) 10 REMOVE ASPHALT CONCRETE DIKE M 100.0000 2,400.00 24.000 2,400.00 24.000 2,400.00 11 ADJUST DOWNDRAIN EA 500.0000 500.00 0.000 0.00 12 BRIDGE REMOVAL (PORTION) LS 43,000.0000 43,000.00 1.000 43,000.00 1.000 43,000.00 13 ASPHALT CONCRETE (TYPE A) 9.5 MM MAX. TONN 200.0000 1,000.00 0.000 0.00 GRADING 14 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 225.0000 2,475.00 0.000 0.00 AREA) 15 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 80.0000 1,280.00 0.000 0.00 16 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 80.0000 640.00 0.000 0.00 17 STRUCTURAL CONCRETE, BRIDGE M3 2,500.0000 15,000.00 6.000 15,000.00 6.000 15,000.00 F) 18 CLEAN EXPANSION JOINT M 60.0000 2,880.00 0.000 0.00 19 JOINT SEAL (MR 40 MM) M 250.0000 12,000.00 0.000 0.00 S) 20 METAL BEAM GUARD RAILING M 240.0000 1,200.00 0.000 0.00 S) 21 CONCRETE BARRIER (TYPE 25) M 4,000.0000 4,000.00 0.500 2,000.00 0.500 2,000.00 F) 22 CONCRETE BARRIER (TYPE 25R) M 950.0000 2,565.00 1.350 1,282.50 1.350 1,282.50 F) PROGRAM CAS145 PAGE 2 DATE 11/22/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0E3004 TIME 09:31 AM ESTIMATE NO. 01 BID OPENING 09/01/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/18/05 R.E. NAME: EHIRIM, DOMINIC DATE OF THIS ESTIMATE 11/22/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 TRANSITION RAILING (TYPE WB) EA 4,500.0000 4,500.00 0.000 0.00 S) 24 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,500.0000 3,500.00 0.000 0.00 S) PROGRAM CAS145 PAGE 3 DATE 11/22/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0E3004 TIME 09:31 AM ESTIMATE NO. 01 BID OPENING 09/01/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/18/05 R.E. NAME: EHIRIM, DOMINIC DATE OF THIS ESTIMATE 11/22/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 101,222.50 101,222.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 101,222.50 101,222.50 ORIGINAL CONTRACT AMOUNT 168,960.00 TOTAL WORK COMPLETED 101,222.50 101,222.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 101,222.50 101,222.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/05/05 35 00/00/00 10/20/05 12/15/05 15 0 0 0 60% 43% PROGRESS IS SATISFACTORY EHIRIM, DOMINIC RESIDENT ENGINEER PROGRAM CAS145 PAGE 3 DATE 11/22/05