PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/24/17 EST. NO. 001 TIME 07:48 AM R.E. NAME: RUIZ, MANUEL 08-0E5514 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/24/17 EST. NO. 001 TIME 07:48 AM R.E. NAME: RUIZ, MANUEL 08-0E5514 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE DBE REPORTING -12,250.00 001 -12,250.00 -12,250.00 TOTAL DEDUCTIONS -12,250.00 -12,250.00 PROGRAM CAS145 PAGE 1 DATE 08/24/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0E5514 TIME 07:48 AM ESTIMATE NO. 001 BID OPENING 11/09/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/11/17 R.E. NAME: RUIZ, MANUEL DATE OF THIS ESTIMATE 08/24/17 LOCATION RERUN PROGRESS ESTIMATE 08-SBD-210-R21.8/R27.3 ----------------------- CALIFORNIA PROFESSIONAL IN SAN BERNARDINO COUNTY AT VARIOUS ENGINEERING, INC. LOCATION. 929 OTTERBEIN AVENUE, UNIT E LA PUENTE CA 91748 FED. AID NO. ACIM-X071(69E) INSTALL FIBER OPTIC COMMUNICATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000.00 1.000 5,000 002 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 1.000 15,000.00 1.000 15,000 003 TRAFFIC CONTROL SYSTEM LS 150,000.0000 150,000.00 0.000 0 004 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 2,400.0000 12,000.00 0.000 0 005 JOB SITE MANAGEMENT LS 10,000.0000 10,000.00 0.000 0 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500 007 TEMPORARY DRAINAGE INLET PROTECTION EA 225.0000 5,625.00 0.000 0 008 STREET SWEEPING LS 10,000.0000 10,000.00 0.000 0 009 TREATED WOOD WASTE LB 0.7500 2,962.50 0.000 0 010 REMOVE GUARDRAIL LF 10.8000 3,564.00 0.000 0 011 REPAIR LANDSCAPE FACILITIES LS 10,000.0000 10,000.00 0.000 0 012 CHECK AND TEST EXISTING IRRIGATION LS 10,000.0000 10,000.00 0.000 0 FACILITIES 013 EROSION CONTROL (DRY SEED) (SQFT) SQFT 0.1000 19,100.00 0.000 0 014 HYDROMULCH SQFT 0.0900 17,190.00 0.000 0 015 COMPOST SQFT 0.2500 47,750.00 0.000 0 016 ROADSIDE PAVING (MISCELLANEOUS AREAS) SQYD 205.0000 82,000.00 0.000 0 017 60" CAST-IN-DRILLED-HOLE CONCRETE LF 1,000.0000 22,000.00 0.000 0 PILE (SIGN FOUNDATION) 018 FURNISH SIGN STRUCTURE (TRUSS) LB 4.8000 73,440.00 0.000 0 (F) 019 INSTALL SIGN STRUCTURE (TRUSS) LB 0.5000 7,650.00 0.000 0 (F) 020 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 6.0000 2,040.00 0.000 0 021 GUARD RAILING DELINEATOR EA 90.0000 630.00 0.000 0 022 SINGLE THRIE BEAM BARRIER (WOOD POST) LF 47.0000 15,510.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 08/24/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0E5514 TIME 07:48 AM ESTIMATE NO. 001 BID OPENING 11/09/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/11/17 R.E. NAME: RUIZ, MANUEL DATE OF THIS ESTIMATE 08/24/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 END ANCHOR ASSEMBLY (TYPE SFT) EA 900.0000 1,800.00 0.000 0 024 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 20,000.0000 20,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 025 CLOSED CIRCUIT TELEVISION SYSTEM LS 32,500.0000 32,500.00 0.000 0 026 FIBER OPTIC COMMUNICATION SYSTEM LS 1,200,000.0000 1,200,000.00 0.000 0 027 CHANGEABLE MESSAGE SIGN SYSTEM LS 60,000.0000 60,000.00 0.000 0 028 MODIFYING EXISTING ELECTRICAL SYSTEM LS 550,000.0000 550,000.00 0.050 27,500.00 0.050 27,500 PROGRAM CAS145 PAGE 3 DATE 08/24/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0E5514 TIME 07:48 AM ESTIMATE NO. 001 BID OPENING 11/09/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/11/17 R.E. NAME: RUIZ, MANUEL DATE OF THIS ESTIMATE 08/24/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 49,000.00 49,000.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 49,000.00 49,000.00 029 MOBILIZATION LS 200,000.0000 200,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 2,587,261.50 TOTAL WORK COMPLETED 49,000.00 49,000.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -12,250.00 -12,250.00 TOTAL 36,750.00 36,750.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/11/17 240 08/25/17 05/11/17 04/28/18 64 1 0 0 2% 27% PROGRESS IS SATISFACTORY RUIZ, MANUEL RESIDENT ENGINEER PROGRAM CAS145 DATE 08/24/17