PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/27/17 EST. NO. 004 TIME 04:03 PM R.E. NAME: RUIZ, MANUEL 08-0E5514 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/27/17 EST. NO. 004 TIME 04:03 PM R.E. NAME: RUIZ, MANUEL 08-0E5514 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE DBE REPORTING -12,250.00 001 DBE REPORTING 12,250.00 002 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 11/27/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0E5514 TIME 04:03 PM ESTIMATE NO. 004 BID OPENING 11/09/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/15/17 R.E. NAME: RUIZ, MANUEL DATE OF THIS ESTIMATE 11/27/17 LOCATION PROGRESS ESTIMATE 08-SBD-210-R21.8/R27.3 ----------------- CALIFORNIA PROFESSIONAL IN SAN BERNARDINO COUNTY AT VARIOUS ENGINEERING, INC. LOCATION. 929 OTTERBEIN AVENUE, UNIT E LA PUENTE CA 91748 FED. AID NO. ACIM-X071(69E) INSTALL FIBER OPTIC COMMUNICATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000 002 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 1.000 15,000 003 TRAFFIC CONTROL SYSTEM LS 150,000.0000 150,000.00 0.100 15,000.00 0.100 15,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 2,400.0000 12,000.00 0.000 0 005 JOB SITE MANAGEMENT LS 10,000.0000 10,000.00 0.100 1,000.00 0.100 1,000 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 1.000 1,500 007 TEMPORARY DRAINAGE INLET PROTECTION EA 225.0000 5,625.00 0.000 0 008 STREET SWEEPING LS 10,000.0000 10,000.00 0.000 0 009 TREATED WOOD WASTE LB 0.7500 2,962.50 0.000 0 010 REMOVE GUARDRAIL LF 10.8000 3,564.00 0.000 0 011 REPAIR LANDSCAPE FACILITIES LS 10,000.0000 10,000.00 0.000 0 012 CHECK AND TEST EXISTING IRRIGATION LS 10,000.0000 10,000.00 0.000 0 FACILITIES 013 EROSION CONTROL (DRY SEED) (SQFT) SQFT 0.1000 19,100.00 0.000 0 014 HYDROMULCH SQFT 0.0900 17,190.00 0.000 0 015 COMPOST SQFT 0.2500 47,750.00 0.000 0 016 ROADSIDE PAVING (MISCELLANEOUS AREAS) SQYD 205.0000 82,000.00 0.000 0 017 60" CAST-IN-DRILLED-HOLE CONCRETE LF 1,000.0000 22,000.00 0.000 0 PILE (SIGN FOUNDATION) 018 FURNISH SIGN STRUCTURE (TRUSS) LB 4.8000 73,440.00 0.000 0 (F) 019 INSTALL SIGN STRUCTURE (TRUSS) LB 0.5000 7,650.00 0.000 0 (F) 020 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 6.0000 2,040.00 0.000 0 021 GUARD RAILING DELINEATOR EA 90.0000 630.00 0.000 0 022 SINGLE THRIE BEAM BARRIER (WOOD POST) LF 47.0000 15,510.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 11/27/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0E5514 TIME 04:03 PM ESTIMATE NO. 004 BID OPENING 11/09/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/15/17 R.E. NAME: RUIZ, MANUEL DATE OF THIS ESTIMATE 11/27/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 END ANCHOR ASSEMBLY (TYPE SFT) EA 900.0000 1,800.00 0.000 0 024 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 20,000.0000 20,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 025 CLOSED CIRCUIT TELEVISION SYSTEM LS 32,500.0000 32,500.00 0.000 0 026 FIBER OPTIC COMMUNICATION SYSTEM LS 1,200,000.0000 1,200,000.00 0.100 120,000.00 0.320 384,000 027 CHANGEABLE MESSAGE SIGN SYSTEM LS 60,000.0000 60,000.00 0.030 1,800.00 0.170 10,200 028 MODIFYING EXISTING ELECTRICAL SYSTEM LS 550,000.0000 550,000.00 0.050 27,500.00 0.400 220,000 PROGRAM CAS145 PAGE 3 DATE 11/27/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0E5514 TIME 04:03 PM ESTIMATE NO. 004 BID OPENING 11/09/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/15/17 R.E. NAME: RUIZ, MANUEL DATE OF THIS ESTIMATE 11/27/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 165,300.00 651,700.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 165,300.00 651,700.00 029 MOBILIZATION LS 200,000.0000 200,000.00 0.200 40,000.00 0.950 190,000 ORIGINAL CONTRACT AMOUNT 2,587,261.50 TOTAL WORK COMPLETED 205,300.00 841,700.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 205,300.00 841,700.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/11/17 240 08/25/17 05/11/17 05/01/18 131 1 0 0 31% 55% PROGRESS IS SATISFACTORY WORK ON SCHEDULE RUIZ, MANUEL RESIDENT ENGINEER PROGRAM CAS145 DATE 11/27/17