PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/24/08 EST. NO.02 TIME 10:16 AM R.E. NAME: EMUH, GODWIN 08-0E5804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/24/08 EST. NO.02 TIME 10:16 AM R.E. NAME: EMUH, GODWIN 08-0E5804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEMS OVERBID ITEM NO. 030 -983.96 02 -983.96 -983.96 TOTAL DEDUCTIONS -983.96 -983.96 PROGRAM CAS145 PAGE 1 DATE 04/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0E5804 TIME 10:16 AM ESTIMATE NO. 02 BID OPENING 12/06/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/18/08 R.E. NAME: EMUH, GODWIN DATE OF THIS ESTIMATE 04/24/08 LOCATION PROGRESS ESTIMATE 08-SBD-30-R31.1/R31.2 ----------------- RSB GROUP INC. IN SAN BERNARDINO COUNTY IN 22600G LAMBERT STREET #1405 REDLANDS AT SANTA ANA RIVER BRIDGE LAKE FOREST, CA 92630 FED. AID NO. N O N E REBUILD BRIDGE DECK JOINTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 2,000.0000 2,000.00 0.050 100.00 0.050 100.00 02 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 0.750 750.00 PROGRAM 03 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 500.00 0.000 0.00 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,000.0000 1,000.00 0.000 0.00 05 CONSTRUCTION AREA SIGNS LS 2,000.0000 2,000.00 0.500 1,000.00 S) 06 TRAFFIC CONTROL SYSTEM LS 75,000.0000 75,000.00 0.100 7,500.00 0.100 7,500.00 S) 07 PORTABLE CHANGEABLE MESSAGE SIGN EA 6,200.0000 12,400.00 0.000 0.00 S) 08 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.0000 1,260.00 0.000 0.00 S) STRIPE 09 REMOVE PAINTED TRAFFIC STRIPE LF 1.0000 2,520.00 1,200.000 1,200.00 1,200.000 1,200.00 S) 10 REMOVE PAVEMENT MARKER EA 1.0000 160.00 118.000 118.00 118.000 118.00 S) 11 CLEAN BRIDGE DECK SQFT 0.2500 8,907.50 35,630.000 8,907.50 35,630.000 8,907.50 12 BRIDGE REMOVAL (PORTION) LS 10,000.0000 10,000.00 0.000 0.00 13 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 0.300 750.00 0.300 750.00 14 STRUCTURE EXCAVATION (BRIDGE) CY 10,000.0000 10,000.00 0.000 0.00 F) 15 STRUCTURAL CONCRETE, BRIDGE CY 1,000.0000 15,000.00 0.000 0.00 F) 16 DRILL AND BOND DOWEL LF 25.0000 14,775.00 0.000 0.00 17 JOINT SEAL ASSEMBLY (MR 3") LF 125.0000 20,000.00 0.000 0.00 S) 18 BAR REINFORCING STEEL (BRIDGE) LB 1.5000 12,993.00 0.000 0.00 SF) 19 TREAT BRIDGE DECK SQFT 0.5000 17,815.00 35,630.000 17,815.00 35,630.000 17,815.00 F) 20 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 60.0000 23,880.00 480.000 28,800.00 480.000 28,800.00 21 MISCELLANEOUS METAL (BRIDGE) LB 10.0000 7,820.00 0.000 0.00 SF) 22 THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 504.00 0.000 0.00 S) (SPRAYABLE) PROGRAM CAS145 PAGE 2 DATE 04/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0E5804 TIME 10:16 AM ESTIMATE NO. 02 BID OPENING 12/06/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/18/08 R.E. NAME: EMUH, GODWIN DATE OF THIS ESTIMATE 04/24/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PAINT TRAFFIC STRIPE (2-COAT) LF 0.3000 756.00 0.000 0.00 S) 24 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 220.00 72.000 144.00 72.000 144.00 S) 25 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 270.00 38.000 190.00 38.000 190.00 S) 26 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 5,000.0000 5,000.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION 27 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 28 AGGREGATE BASE (APPROACH SLAB) CY 250.0000 2,000.00 0.000 0.00 29 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,500.0000 120,000.00 0.000 0.00 (TYPE R) PROGRAM CAS145 PAGE 3 DATE 04/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0E5804 TIME 10:16 AM ESTIMATE NO. 02 BID OPENING 12/06/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/18/08 R.E. NAME: EMUH, GODWIN DATE OF THIS ESTIMATE 04/24/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 65,524.50 67,274.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 65,524.50 67,274.50 30 MOBILIZATION LS 42,600.0000 42,600.00 0.750 31,950.00 0.750 31,950.00 ORIGINAL CONTRACT AMOUNT 412,880.50 TOTAL WORK COMPLETED 97,474.50 99,224.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -983.96 -983.96 TOTAL 96,490.54 98,240.54 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 030 MOBILIZATION 41,288.05 42,600.00 1,311.95 DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/14/08 40 01/29/08 01/29/08 06/05/08 42 9 0 0 24% 100% PROGRESS UNSATISFACTORY EMUH, GODWIN RESIDENT ENGINEER PROGRAM CAS145 PAGE 5 DATE 04/24/08