PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/26/09 EST. NO.01 TIME 12:43 PM R.E. NAME: NGUYEN, VU 08-0F3504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 14,400.00 A.C. @ L.S.(+) 031909 N 001 0 14,400.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 14,400.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/26/09 EST. NO.01 TIME 12:43 PM R.E. NAME: NGUYEN, VU 08-0F3504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 03/26/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0F3504 TIME 12:43 PM ESTIMATE NO. 01 BID OPENING 11/13/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/09 R.E. NAME: NGUYEN, VU DATE OF THIS ESTIMATE 03/26/09 LOCATION PROGRESS ESTIMATE 08-RIV-10-R4.3/ .0 ----------------- DREAMBUILDER IN RIVERSIDE COUNTY ABOUT 1 MILE 1361 E. GARTEN DRIVE EAST OF CALIMESA IN BEAUMONT AT PLACENTIA, CA 92870 BROOKSIDE SAFETY ROADSIDE REST AREA FED. AID NO. N O N E UPGRADE SAFETY ROADSIDE REST AREA ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 1,500.0000 1,500.00 0.700 1,050.00 0.700 1,050.00 02 PREPARE WATER POLLUTION CONTROL LS 900.0000 900.00 0.750 675.00 0.750 675.00 PROGRAM 03 TEMPORARY COVER SQYD 17.5000 700.00 0.000 0.00 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,200.0000 1,200.00 0.000 0.00 05 CONSTRUCTION AREA SIGNS LS 1,700.0000 1,700.00 0.700 1,190.00 0.700 1,190.00 06 TRAFFIC CONTROL SYSTEM LS 17,800.0000 17,800.00 0.500 8,900.00 0.500 8,900.00 07 REMOVE ASPHALT CONCRETE CY 600.0000 1,200.00 0.000 0.00 08 REMOVE CONCRETE CY 220.0000 7,040.00 0.000 0.00 09 REMOVE TREE EA 1,600.0000 1,600.00 0.000 0.00 10 PRUNE EXISTING PLANTS LS 5,800.0000 5,800.00 0.000 0.00 11 MAINTAIN EXISTING PLANTED AREAS LS 2,600.0000 2,600.00 0.400 1,040.00 0.400 1,040.00 12 RELOCATE EXISTING IRRIGATION FACILITIES LS 3,700.0000 3,700.00 0.000 0.00 13 MINOR HOT MIX ASPHALT TON 620.0000 2,480.00 0.000 0.00 14 PRECAST CONCRETE PICNIC TABLES AND EA 2,222.0000 13,332.00 0.000 0.00 BENCHES 15 INSTALL ROADSIDE SIGN PANEL ON EA 200.0000 400.00 0.000 0.00 EXISTING POST 16 MINOR CONCRETE CY 488.0000 16,104.00 0.000 0.00 (EXPOSED AGGREGATE SIDEWALK) 17 BUILDING WORK LS 145,005.0000 145,005.00 0.400 58,002.00 0.400 58,002.00 PROGRAM CAS145 PAGE 2 DATE 03/26/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0F3504 TIME 12:43 PM ESTIMATE NO. 01 BID OPENING 11/13/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/09 R.E. NAME: NGUYEN, VU DATE OF THIS ESTIMATE 03/26/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 70,857.00 70,857.00 ADJUSTMENT OF COMPENSATION 14,400.00 14,400.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 85,257.00 85,257.00 ORIGINAL CONTRACT AMOUNT 223,061.00 TOTAL WORK COMPLETED 85,257.00 85,257.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 85,257.00 85,257.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/10/08 83 01/20/09 12/25/08 06/03/09 34 25 0 0 36% 41% PROGRESS IS SATISFACTORY NGUYEN, VU RESIDENT ENGINEER PROGRAM CAS145 PAGE 7 DATE 03/26/09