PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/25/08 EST. NO.04 TIME 09:14 AM R.E. NAME: SAVALA, MARIO 08-0F5704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 9,329.21 E.W. @ L.S.(+) 010808 N 001 0 9,329.21 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 9,329.21 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/25/08 EST. NO.04 TIME 09:14 AM R.E. NAME: SAVALA, MARIO 08-0F5704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE POLE INSPECTION -5,000.00 02 0.00 -5,000.00 TOTAL DEDUCTIONS 0.00 -5,000.00 PROGRAM CAS145 PAGE 1 DATE 03/25/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0F5704 TIME 09:14 AM ESTIMATE NO. 04 BID OPENING 07/26/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/08/08 R.E. NAME: SAVALA, MARIO DATE OF THIS ESTIMATE 03/25/08 LOCATION SEMI-FINAL ESTIMATE 08-SBD-395-R4.7/ .0 ------------------- T D S ENGINEERING IN SAN BERNARDINO COUNTY IN 2899 AGOURA ROAD SUITE 171 HESPERIA FROM JOSHUA STREET TO WESTLAKE VILLAGE CA 91361 0.2 KM SOUTH OF POPLAR STREET FED. AID NO. N O N E INSTALL TRAFFIC SIGNALS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 TEMPORARY FENCE (TYPE ESA) M 15.0000 660.00 44.000 660.00 02 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000.00 03 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 PROGRAM 04 STREET SWEEPING LS 100.0000 100.00 1.000 100.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,000.0000 1,000.00 1.000 1,000.00 06 CONSTRUCTION AREA SIGNS LS 100.0000 100.00 1.000 100.00 S) 07 TRAFFIC CONTROL SYSTEM LS 20,000.0000 20,000.00 1.000 20,000.00 S) 08 REMOVE TRAFFIC STRIPE M 5.0000 850.00 258.130 1,290.65 09 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 20.0000 840.00 18.920 378.40 10 REMOVE ROADSIDE SIGN EA 100.0000 600.00 7.000 700.00 11 REMOVE ROADSIDE SIGN PANEL EA 50.0000 200.00 4.000 200.00 12 REMOVE CONCRETE CURB M 200.0000 2,200.00 11.000 2,200.00 13 FURNISH SINGLE SHEET ALUMINUM SIGN M2 150.0000 750.00 5.000 750.00 S) (1.6 MM-UNFRAMED) 14 FURNISH SINGLE SHEET ALUMINUM SIGN M2 160.0000 640.00 4.000 640.00 S) (2.0 MM-UNFRAMED) 15 FURNISH SINGLE SHEET ALUMINUM SIGN M2 200.0000 800.00 4.000 800.00 S) (2.0 MM-FRAMED) 16 ROADSIDE SIGN - ONE POST EA 200.0000 400.00 2.000 400.00 S) 17 ROADSIDE SIGN - TWO POST EA 400.0000 800.00 2.000 800.00 S) 18 MINOR CONCRETE (CURB RAMP) M3 500.0000 3,000.00 6.000 3,000.00 19 THERMOPLASTIC PAVEMENT MARKING M2 35.0000 3,080.00 62.750 2,196.25 S) 20 THERMOPLASTIC TRAFFIC STRIPE M 2.0000 2,220.00 656.600 1,313.20 S) (SPRAYABLE) 21 PAVEMENT MARKER EA 20.0000 920.00 0.000 0.00 S) (RETROREFLECTIVE-RECESSED) 22 SIGNAL AND LIGHTING LS 179,272.0000 179,272.00 1.000 179,272.00 PROGRAM CAS145 PAGE 2 DATE 03/25/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0F5704 TIME 09:14 AM ESTIMATE NO. 04 BID OPENING 07/26/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/08/08 R.E. NAME: SAVALA, MARIO DATE OF THIS ESTIMATE 03/25/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 INTERCONNECTION CONDUIT AND CABLE LS 5,000.0000 5,000.00 1.000 5,000.00 PROGRAM CAS145 PAGE 3 DATE 03/25/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0F5704 TIME 09:14 AM ESTIMATE NO. 04 BID OPENING 07/26/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/08/08 R.E. NAME: SAVALA, MARIO DATE OF THIS ESTIMATE 03/25/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 222,800.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 9,329.21 9,329.21 SUBTOTAL AMOUNT EARNED 9,329.21 232,129.71 ORIGINAL CONTRACT AMOUNT 225,432.00 TOTAL WORK COMPLETED 9,329.21 232,129.71 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -5,000.00 TOTAL 9,329.21 227,129.71 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/06/07 45 11/01/07 11/01/07 01/08/08 45 0 0 0 100% 100% SAVALA, MARIO RESIDENT ENGINEER PROGRAM CAS145 DATE 03/25/08