PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/10/10 EST. NO.04 TIME 01:46 PM R.E. NAME: LENART, ELVIRA 08-0G7404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 004 0001 7,665.00 A.C. @ L.S.(+) 042110 N 01 0 7,665.00 TOTAL THIS ESTIMATE 64,646.45 TOTAL PREVIOUS ESTIMATE 72,311.45 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/10/10 EST. NO.04 TIME 01:46 PM R.E. NAME: LENART, ELVIRA 08-0G7404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LIQUIDATED DAMAGES 7 DAYS @ $4,900./DAY -34,300.00 02 7 DAYS @ $4,900./DAY 34,300.00 03 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 05/10/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0G7404 TIME 01:46 PM ESTIMATE NO. 04 BID OPENING 04/30/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/17/09 R.E. NAME: LENART, ELVIRA DATE OF THIS ESTIMATE 05/10/10 LOCATION SEMI-FINAL ESTIMATE 08-SBD-15-3.9/8.9 ------------------- BEADOR CONSTRUCTION COMPANY IN SAN BERNARDION COUNTY IN ONTARIO 26320 LESTER CIRCLE AND RANCHO CUCAMMONGA AT CORONA, CA 92883 VARIOUS LOCATIONS FED. AID NO. N O N E BRIDGE DECK REHABILITATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 1.000 250.00 02 CONSTRUCTION SITE MANAGEMENT LS 1,500.0000 1,500.00 1.000 1,500.00 03 PREPARE WATER POLLUTION CONTROL LS 600.0000 600.00 1.000 600.00 PROGRAM 04 TEMPORARY FIBER ROLL LF 4.0000 1,440.00 300.000 1,200.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 750.0000 750.00 1.000 750.00 06 TEMPORARY SOIL BINDER SQYD 15.0000 1,500.00 0.000 0.00 07 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 1.000 5,000.00 08 TRAFFIC CONTROL SYSTEM LS 61,027.5000 61,027.50 1.000 61,027.50 09 PORTABLE CHANGEABLE MESSAGE SIGN EA 1,500.0000 3,000.00 2.000 3,000.00 10 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.5000 3,990.00 4,894.000 7,341.00 STRIPE 11 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 6,391.00 11,934.000 13,127.40 12 REMOVE PAVEMENT MARKER EA 1.0000 1,360.00 933.000 933.00 13 REMOVE UNSOUND CONCRETE CF 80.0000 39,760.00 111.000 8,880.00 14 CLEAN BRIDGE DECK SQFT 0.2000 21,573.20 107,866.000 21,573.20 15 LEAD COMPLIANCE PLAN LS 2,800.0000 2,800.00 1.000 2,800.00 16 AGGREGATE BASE (APPROACH SLAB) CY 350.0000 3,500.00 0.000 0.00 17 STRUCTURAL CONCRETE, APPROACH SLAB CY 750.0000 72,000.00 93.080 69,810.00 (TYPE R) 18 PAVING NOTCH EXTENSION CY 3,425.0000 10,275.00 3.750 12,843.75 19 CLEAN EXPANSION JOINT LF 5.0000 13,905.00 2,523.000 12,615.00 20 RAPID SETTING CONCRETE (PATCH) CF 20.0000 9,940.00 111.000 2,220.00 21 CORE TREATED BRIDGE DECK EA 150.0000 4,200.00 9.000 1,350.00 22 JOINT SEAL (MR 1/2") LF 14.0000 5,992.00 443.000 6,202.00 PROGRAM CAS145 PAGE 2 DATE 05/10/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0G7404 TIME 01:46 PM ESTIMATE NO. 04 BID OPENING 04/30/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/17/09 R.E. NAME: LENART, ELVIRA DATE OF THIS ESTIMATE 05/10/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 JOINT SEAL (MR 1") LF 13.0000 31,915.00 2,158.000 28,054.00 24 TREAT BRIDGE DECK SQFT 0.2500 26,966.50 107,866.000 26,966.50 F) 25 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 52.0000 62,504.00 1,255.000 65,260.00 26 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 13.0000 508.30 39.100 508.30 F) (0.063"-UNFRAMED) 27 ROADSIDE SIGN - ONE POST EA 300.0000 1,500.00 5.000 1,500.00 28 INSTALL ROADSIDE SIGN PANEL ON EA 50.0000 100.00 2.000 100.00 EXISTING POST 29 THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 7,850.00 11,566.000 5,783.00 (SPRAYABLE) 30 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.7500 2,640.00 566.000 1,556.50 31 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.2500 2,562.50 220.000 1,375.00 32 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 05/10/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0G7404 TIME 01:46 PM ESTIMATE NO. 04 BID OPENING 04/30/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/17/09 R.E. NAME: LENART, ELVIRA DATE OF THIS ESTIMATE 05/10/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 364,126.15 ADJUSTMENT OF COMPENSATION 7,665.00 67,086.47 EXTRA WORK 0.00 5,224.98 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 7,665.00 436,437.60 33 MOBILIZATION LS 45,000.0000 45,000.00 1.000 45,000.00 ORIGINAL CONTRACT AMOUNT 453,300.00 TOTAL WORK COMPLETED 7,665.00 481,437.60 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 7,665.00 481,437.60 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/03/09 32 07/28/09 07/28/09 09/17/09 37 0 5 0 100% 100% LENART, ELVIRA RESIDENT ENGINEER PROGRAM CAS145 DATE 05/10/10