PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/22/25 EST. NO. 001 TIME 08:42 AM R.E. NAME: VU, KHOI 08-0G8504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/22/25 EST. NO. 001 TIME 08:42 AM R.E. NAME: VU, KHOI 08-0G8504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/22/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0G8504 TIME 08:42 AM ESTIMATE NO. 001 BID OPENING 11/21/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/25 R.E. NAME: VU, KHOI DATE OF THIS ESTIMATE 09/22/25 LOCATION PROGRESS ESTIMATE 08-RIV-10-R71.2/R72.6 ----------------- GRANITE CONSTRUCTION COMPANY RIVERSIDE COUNTY NEAR INDIO FROM 0.9 MILE PO BOX 742478 WEST TO 0.5 MILE EAST OF THE CACTUS CITY LOS ANGELES, CA 90074-2478 SAFETY ROADSIDE REST AREAS FED. AID NO. CIMG-104(68)E BUILDING WORK. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN (INFORMATIONAL) LS 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 4,400.0000 1,320,000.00 14.000 61,600.00 14.000 61,600 003 DISPUTE RESOLUTION BOARD ON-SITE MEETING EA 6,000.0000 48,000.00 1.150 6,900.00 1.150 6,900 004 HOURLY OFF-SITE HR 200.0000 8,000.00 0.000 0 DISPUTE-RESOLUTION-BOARD-RELATED TASKS 005 CONSTRUCTION AREA SIGNS LS 29,200.0000 29,200.00 0.750 21,900.00 0.750 21,900 006 TRAFFIC CONTROL SYSTEM LS 50,000.0000 50,000.00 0.070 3,500.00 0.070 3,500 007 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 700.0000 14,000.00 5.000 3,500.00 5.000 3,500 008 CHANNELIZER (SURFACE MOUNTED) EA 130.0000 4,680.00 41.000 5,330.00 41.000 5,330 009 PORTABLE RADAR SPEED FEEDBACK SIGN DAY 80.0000 6,400.00 14.000 1,120.00 14.000 1,120 SYSTEM 010 TEMPORARY BARRIER SYSTEM LF 25.0000 179,000.00 6,110.000 152,750.00 6,110.000 152,750 011 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 16,800.0000 67,200.00 4.000 67,200.00 4.000 67,200 012 TEMPORARY CRASH CUSHION TL-3 EA 11,000.0000 22,000.00 2.000 22,000.00 2.000 22,000 013 TEMPORARY TRAFFIC SCREEN LF 3.7000 26,492.00 0.000 0 014 JOB SITE MANAGEMENT LS 10,000.0000 10,000.00 0.070 700.00 0.070 700 015 STORMWATER POLLUTION PREVENTION PLAN LS 1,295.0000 1,295.00 1.000 1,295.00 1.000 1,295 016 STORM WATER ANNUAL REPORT EA 2,000.0000 12,000.00 0.000 0 017 MOVE-IN/MOVE-OUT (TEMPORARY EROSION EA 1,800.0000 7,200.00 2.000 3,600.00 2.000 3,600 CONTROL) 018 TEMPORARY SOIL BINDER SQYD 0.1700 17,000.00 0.000 0 019 TEMPORARY COVER SQYD 10.0000 2,000.00 0.000 0 020 TEMPORARY DRAINAGE INLET PROTECTION EA 580.0000 1,160.00 0.000 0 021 TEMPORARY FIBER ROLL LF 7.6000 68,400.00 7,215.000 54,834.00 7,215.000 54,834 022 TEMPORARY GRAVEL BAG BERM LF 42.0000 8,400.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 09/22/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0G8504 TIME 08:42 AM ESTIMATE NO. 001 BID OPENING 11/21/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/25 R.E. NAME: VU, KHOI DATE OF THIS ESTIMATE 09/22/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TEMPORARY SILT FENCE LF 9.5000 9,500.00 103.000 978.50 103.000 978 024 TEMPORARY CONSTRUCTION ENTRANCE EA 5,700.0000 11,400.00 2.000 11,400.00 2.000 11,400 025 STREET SWEEPING LS 80,000.0000 80,000.00 0.070 5,600.00 0.070 5,600 026 TEMPORARY CONCRETE WASHOUT LS 10,000.0000 10,000.00 0.070 700.00 0.070 700 027 ASBESTOS COMPLIANCE PLAN LS 1,200.0000 1,200.00 1.000 1,200.00 1.000 1,200 028 REMOVE ASBESTOS CEMENT PIPE LF 90.0000 90,000.00 0.000 0 029 TREATED WOOD WASTE LB 1.0000 7,450.00 1,460.000 1,460.00 1,460.000 1,460 030 CONTRACTOR-SUPPLIED BIOLOGIST (LS) LS 180,000.0000 180,000.00 0.070 12,600.00 0.070 12,600 031 NATURAL RESOURCE PROTECTION PLAN LS 5,000.0000 5,000.00 1.000 5,000.00 1.000 5,000 032 REMOVE PARKING BUMPER EA 120.0000 1,200.00 10.000 1,200.00 10.000 1,200 033 TEMPORARY HIGH-VISIBILITY FENCE LF 7.5000 57,075.00 7,161.000 53,707.50 7,161.000 53,707 034 CLEARING AND GRUBBING (LS) LS 549,979.5000 549,979.50 1.000 549,979.50 1.000 549,979 035 ROADWAY EXCAVATION CY 37.0000 488,400.00 0.000 0 036 STRUCTURE BACKFILL (SLURRY CEMENT) CY 600.0000 6,000.00 0.000 0 (F) 037 IMPORTED BORROW (CY) CY 23.0000 747,500.00 0.000 0 038 ROADSIDE CLEARING LS 5,000.0000 5,000.00 1.000 5,000.00 1.000 5,000 039 DECORATIVE BOULDERS EA 1,300.0000 533,000.00 0.000 0 040 ROCK MULCH SQFT 11.0000 301,400.00 0.000 0 041 SOIL AMENDMENT CY 80.0000 12,000.00 0.000 0 042 SLOW-RELEASE FERTILIZER LB 2.0000 2,240.00 0.000 0 043 PLANT (GROUP K) EA 400.0000 40,000.00 0.000 0 044 TRANSPLANT TREE EA 1,000.0000 25,000.00 0.000 0 045 PLANT (GROUP A) EA 15.0000 10,350.00 0.000 0 046 PLANT (GROUP B) EA 35.0000 13,300.00 0.000 0 047 PLANT (GROUP U) EA 130.0000 15,600.00 0.000 0 048 PLANT ESTABLISHMENT WORK LS 75,000.0000 75,000.00 0.000 0 049 CONCRETE PAVERS SQFT 55.0000 166,100.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 09/22/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0G8504 TIME 08:42 AM ESTIMATE NO. 001 BID OPENING 11/21/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/25 R.E. NAME: VU, KHOI DATE OF THIS ESTIMATE 09/22/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 GRAVEL MULCH SQFT 3.1500 217,665.00 0.000 0 051 DECOMPOSED GRANITE SQFT 3.5000 199,850.00 0.000 0 052 LOUVERED EQUIPMENT SCREEN LF 700.0000 259,000.00 0.000 0 053 DECORATIVE METAL SCREEN LF 275.0000 30,250.00 0.000 0 054 CANOPY PANELS LS 115,000.0000 115,000.00 0.000 0 055 DOG WATERING STATION EA 16,000.0000 32,000.00 0.000 0 056 CONCRETE SEATWALL EA 6,000.0000 48,000.00 0.000 0 057 INTERPRETIVE SIGN EA 45,000.0000 450,000.00 0.000 0 058 EDGING LF 10.0000 48,700.00 0.000 0 059 BICYCLE RACK EA 4,500.0000 36,000.00 0.000 0 060 TEMPORARY IRRIGATION SYSTEM LS 40,000.0000 40,000.00 0.000 0 061 CHECK AND TEST EXISTING IRRIGATION LS 16,500.0000 16,500.00 0.000 0 FACILITIES 062 REMOVE IRRIGATION FACILITY LS 2,000.0000 2,000.00 0.000 0 063 CONTROL AND NEUTRAL CONDUCTORS LS 40,000.0000 40,000.00 0.000 0 (ARMOR-CLAD) 064 1" REMOTE CONTROL VALVE EA 1,800.0000 48,600.00 0.000 0 065 16-18 STATION IRRIGATION CONTROLLER EA 10,000.0000 20,000.00 0.000 0 (WALL MOUNTED) 066 2" BACKFLOW PREVENTER ASSEMBLY EA 6,500.0000 13,000.00 0.000 0 067 FLOW SENSOR EA 2,500.0000 5,000.00 0.000 0 068 TREE WELL SPRINKLER ASSEMBLY EA 55.0000 13,750.00 0.000 0 069 RISER SPRINKLER ASSEMBLY EA 35.0000 41,300.00 0.000 0 070 1" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 5.5000 107,470.00 0.000 0 (F) LINE) 071 1 1/2" PLASTIC PIPE (SCHEDULE 40) LF 6.0000 31,200.00 0.000 0 (F) (SUPPLY LINE) 072 2" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 6.0000 7,560.00 0.000 0 (F) LINE) 073 2" PLASTIC PIPE (CLASS 315) (SUPPLY LF 10.0000 18,000.00 0.000 0 (F) LINE) 074 BALL VALVE EA 1,700.0000 10,200.00 0.000 0 075 PVC PIPE CONDUIT (SLEEVE) LF 40.0000 33,600.00 0.000 0 (F) 076 8" CORRUGATED HIGH DENSITY POLYETHYLENE LF 55.0000 46,750.00 0.000 0 PIPE CONDUIT PROGRAM CAS145 PAGE 4 DATE 09/22/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0G8504 TIME 08:42 AM ESTIMATE NO. 001 BID OPENING 11/21/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/25 R.E. NAME: VU, KHOI DATE OF THIS ESTIMATE 09/22/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 DOG WASTE STATION EA 3,000.0000 18,000.00 0.000 0 078 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 1,827.4100 5,482.23 0.000 0 079 HYDROMULCH SQFT 0.1100 9,559.00 0.000 0 080 HYDROSEED SQFT 0.1500 62,850.00 0.000 0 081 CLASS 2 AGGREGATE BASE (CY) CY 75.0000 582,000.00 0.000 0 082 PRIME COAT TON 300.0000 10,800.00 0.000 0 083 HOT MIX ASPHALT (TYPE A) TON 180.0000 2,664,000.00 0.000 0 084 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 155.0000 912,950.00 0.000 0 085 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 10.0000 750.00 0.000 0 086 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 10.0000 12,500.00 0.000 0 087 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 10.0000 2,300.00 0.000 0 088 PLACE HOT MIX ASPHALT (MISCELLANEOUS SQYD 40.0000 50,800.00 0.000 0 AREA) 089 TACK COAT TON 300.0000 6,600.00 0.000 0 090 REMOVE ASPHALT CONCRETE DIKE LF 18.0000 26,640.00 1,480.000 26,640.00 1,480.000 26,640 091 REMOVE BASE AND SURFACING CY 98.0000 378,280.00 3,860.000 378,280.00 3,860.000 378,280 092 JOINTED PLAIN CONCRETE PAVEMENT CY 630.0000 333,900.00 0.000 0 093 STRUCTURAL CONCRETE, BOX CULVERT CY 3,700.0000 162,800.00 0.000 0 (F) 094 STRUCTURAL CONCRETE, HEADWALL CY 3,400.0000 105,400.00 0.000 0 (F) 095 STRUCTURAL CONCRETE, DRAINAGE INLET CY 5,300.0000 106,000.00 0.000 0 (F) 096 MINOR CONCRETE (MINOR STRUCTURE) CY 2,900.0000 4,640.00 0.000 0 (F) 097 ENTRY MONUMENT SIGN EA 75,000.0000 150,000.00 0.000 0 098 BAR REINFORCING STEEL LB 2.2300 35,164.87 0.000 0 (F) 099 12" CORRUGATED STEEL PIPE (.064" THICK) LF 270.0000 15,390.00 0.000 0 100 18" CORRUGATED STEEL PIPE (.064" THICK) LF 145.0000 47,850.00 0.000 0 101 24" CORRUGATED STEEL PIPE (.064" THICK) LF 150.0000 31,500.00 0.000 0 102 36" CORRUGATED STEEL PIPE INLET (.168" LF 3,000.0000 54,000.00 0.000 0 THICK) 103 12" STEEL FLARED END SECTION EA 3,600.0000 3,600.00 0.000 0 PROGRAM CAS145 PAGE 5 DATE 09/22/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0G8504 TIME 08:42 AM ESTIMATE NO. 001 BID OPENING 11/21/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/25 R.E. NAME: VU, KHOI DATE OF THIS ESTIMATE 09/22/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 18" STEEL FLARED END SECTION EA 3,700.0000 3,700.00 0.000 0 105 24" STEEL FLARED END SECTION EA 3,900.0000 3,900.00 0.000 0 106 36" PRECAST CONCRETE PIPE INLET LF 5,500.0000 11,000.00 0.000 0 107 REMOVE OVERSIDE DRAIN EA 160.0000 480.00 2.000 320.00 2.000 320 108 REMOVE CULVERT (LF) LF 17.0000 748.00 44.000 748.00 44.000 748 109 REMOVE HEADWALL EA 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500 110 ADJUST INLET EA 2,100.0000 2,100.00 0.000 0 111 PARTIALLY GROUTED ROCK SLOPE PROTECTION CY 1,900.0000 13,300.00 0.000 0 (60 LB, CLASS II, METHOD B) 112 ROCK SLOPE PROTECTION (60 LB, CLASS II, CY 405.0000 89,100.00 0.000 0 METHOD B) (CY) 113 ROCK SLOPE PROTECTION (20 LB, CLASS I, CY 555.0000 33,855.00 0.000 0 METHOD B) (CY) 114 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 32.0000 23,040.00 0.000 0 115 ROCK SLOPE PROTECTION FABRIC (CLASS 10) SQYD 95.0000 1,805.00 0.000 0 116 DETECTABLE WARNING SURFACE SQFT 60.0000 3,600.00 0.000 0 117 MINOR CONCRETE (MISCELLANEOUS CY 1,200.0000 456,000.00 0.000 0 CONSTRUCTION) 118 MINOR CONCRETE (EXPOSED AGGREGATE SQFT 22.0000 818,400.00 0.000 0 CONCRETE) 119 MINOR CONCRETE (SEEDED AGGREGATE SQFT 31.0000 344,100.00 0.000 0 CONCRETE) 120 REMOVE CONCRETE ISLAND (PORTIONS) (SQYD) SQYD 30.0000 7,200.00 198.000 5,940.00 198.000 5,940 121 REMOVE CONCRETE (CURB, GUTTER, AND CY 160.0000 72,000.00 507.500 81,200.00 507.500 81,200 SIDEWALK) (CY) 122 MISCELLANEOUS IRON AND STEEL LB 10.0000 35,670.00 0.000 0 (F) 123 PAINT CURB (2-COAT) SQFT 5.0800 812.80 0.000 0 124 PARKING BUMPER (PRECAST CONCRETE) EA 101.5200 2,538.00 0.000 0 125 TRASH/RECYCLING RECEPTACLE EA 3,500.0000 77,000.00 0.000 0 126 FENCE (TYPE BW, METAL POST) LF 22.0000 43,780.00 0.000 0 127 CHAIN LINK FENCE (TYPE CL-6) LF 35.0000 97,300.00 0.000 0 128 16' WIRE MESH GATE EA 6,230.0000 6,230.00 0.000 0 129 REMOVE FENCE LF 2.0000 9,620.00 2,735.000 5,470.00 2,735.000 5,470 130 TEMPORARY DESERT TORTOISE FENCE LF 28.0000 117,320.00 3,600.000 100,800.00 3,600.000 100,800 PROGRAM CAS145 PAGE 6 DATE 09/22/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0G8504 TIME 08:42 AM ESTIMATE NO. 001 BID OPENING 11/21/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/25 R.E. NAME: VU, KHOI DATE OF THIS ESTIMATE 09/22/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 131 DESERT TORTOISE FENCE LF 32.0000 79,680.00 0.000 0 132 DELINEATOR (CLASS 1) EA 100.0000 11,000.00 0.000 0 133 PAVEMENT MARKER (RETROREFLECTIVE) EA 7.1100 6,256.80 0.000 0 134 TREATMENT BEST MANAGEMENT PRACTICE EA 100.0000 700.00 0.000 0 MARKER 135 REMOVE ROADSIDE SIGN EA 130.0000 6,240.00 50.000 6,500.00 50.000 6,500 136 FURNISH LAMINATED PANEL SIGN (1"-TYPE B) SQFT 36.0000 5,040.00 0.000 0 137 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.0000 4,440.00 0.000 0 (0.063"-UNFRAMED) 138 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 13.0000 1,560.00 0.000 0 (0.080"-UNFRAMED) 139 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 24.0000 3,600.00 0.000 0 (0.063"-FRAMED) 140 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 25.0000 3,000.00 0.000 0 (0.080"-FRAMED) 141 METAL (ROADSIDE SIGN) LB 4.5000 6,930.00 0.000 0 142 ROADSIDE SIGN - ONE POST EA 465.0000 24,180.00 0.000 0 143 ROADSIDE SIGN - TWO POST EA 975.0000 11,700.00 0.000 0 144 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 55.0000 12,100.00 0.000 0 145 VEGETATION CONTROL (MINOR CONCRETE) SQYD 150.0000 18,000.00 0.000 0 146 CABLE RAILING LF 155.0000 6,665.00 0.000 0 (F) 147 END ANCHOR ASSEMBLY (TYPE SFT-M) EA 2,591.0000 2,591.00 0.000 0 148 ALTERNATIVE IN-LINE TERMINAL TL-3 EA 5,255.0000 5,255.00 0.000 0 149 SALVAGE GUARDRAIL LF 15.0000 5,100.00 340.000 5,100.00 340.000 5,100 150 REMOVE CONCRETE BARRIER (TYPE K) LF 25.0000 3,000.00 0.000 0 151 THERMOPLASTIC TRAFFIC STRIPE (ENHANCED LF 2.0300 81,809.00 0.000 0 WET NIGHT VISIBILITY) 152 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 15.2300 25,281.80 0.000 0 WET NIGHT VISIBILITY) 153 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 10,000.0000 10,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 154 FIBER OPTIC CABLE SYSTEMS LS 120,000.0000 120,000.00 0.000 0 155 MODIFYING TRUCK PARKING AVAILABILITY LS 525,000.0000 525,000.00 0.000 0 SIGN SYSTEM 156 MODIFYING LIGHTING SYSTEMS LS 173,000.0000 173,000.00 0.000 0 157 PRECAST CONCRETE PICNIC TABLE AND EA 3,500.0000 84,000.00 0.000 0 BENCHES PROGRAM CAS145 PAGE 7 DATE 09/22/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0G8504 TIME 08:42 AM ESTIMATE NO. 001 BID OPENING 11/21/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/25 R.E. NAME: VU, KHOI DATE OF THIS ESTIMATE 09/22/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 158 BUILDING WORK LS 17,838,000.0000 17,838,000.00 0.031 552,978.00 0.031 552,978 PROGRAM CAS145 PAGE 8 DATE 09/22/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0G8504 TIME 08:42 AM ESTIMATE NO. 001 BID OPENING 11/21/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/25 R.E. NAME: VU, KHOI DATE OF THIS ESTIMATE 09/22/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 2,223,030.50 2,223,030.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 2,223,030.50 2,223,030.50 159 MOBILIZATION LS 3,800,000.0000 3,800,000.00 0.500 1,900,000.00 0.500 1,900,000 ORIGINAL CONTRACT AMOUNT 38,224,000.00 TOTAL WORK COMPLETED 4,123,030.50 4,123,030.50 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 4,123,030.50 4,123,030.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/07/25 1050 09/02/25 09/02/25 11/15/29 14 0 0 0 11% 28% PROGRESS IS SATISFACTORY VU, KHOI RESIDENT ENGINEER