PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/27/09 EST. NO.03 TIME 01:31 PM R.E. NAME: FATHI, ALI 08-0H9904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/27/09 EST. NO.03 TIME 01:31 PM R.E. NAME: FATHI, ALI 08-0H9904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/27/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0H9904 TIME 01:31 PM ESTIMATE NO. 03 BID OPENING 12/04/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/09 R.E. NAME: FATHI, ALI DATE OF THIS ESTIMATE 05/27/09 LOCATION PROGRESS ESTIMATE 08-RIV-10-R52.3/R57.0 ----------------- D.C. HUBBS CONSTRUCTION IN RIVERSIDE COUNTY IN INDIO FROM 37306 VISTA VIEW JEFFERSON STREET OVERCROSSING TO YUCAIPA, CA 92399 ROUTE 10/111 SEPARATION FED. AID NO. ACHS-104(59)E ,IMG-104(59)E INSTALL MEDIAN BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 240.0000 240.00 0.200 48.00 0.600 144.00 02 PREPARE STORM WATER POLLUTION LS 2,300.0000 2,300.00 1.000 2,300.00 PREVENTION PLAN 03 TEMPORARY DRAINAGE INLET PROTECTION EA 240.0000 2,880.00 4.000 960.00 8.000 1,920.00 04 STREET SWEEPING LS 1,700.0000 1,700.00 0.000 0.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 370.0000 370.00 0.500 185.00 0.700 259.00 06 CONSTRUCTION AREA SIGNS LS 7,100.0000 7,100.00 0.300 2,130.00 0.800 5,680.00 07 TRAFFIC CONTROL SYSTEM LS 35,900.0000 35,900.00 0.300 10,770.00 0.500 17,950.00 08 CHANNELIZER (SURFACE MOUNTED) EA 20.0000 800.00 15.000 300.00 30.000 600.00 09 PORTABLE CHANGEABLE MESSAGE SIGN EA 2,200.0000 8,800.00 2.000 4,400.00 3.000 6,600.00 10 TEMPORARY RAILING (TYPE K) LF 27.5000 26,400.00 300.000 8,250.00 600.000 16,500.00 11 TEMPORARY CRASH CUSHION MODULE EA 127.0000 7,112.00 25.000 3,175.00 45.000 5,715.00 12 REMOVE METAL BEAM GUARD RAILING LF 3.0000 4,170.00 250.000 750.00 702.000 2,106.00 13 REMOVE CONCRETE CY 660.0000 1,320.00 0.940 620.40 14 REMOVE BRIDGE APPROACH GUARD RAILING LF 6.3000 1,260.00 200.000 1,260.00 15 REMOVE CRASH CUSHION EA 300.0000 300.00 1.000 300.00 16 CLEARING AND GRUBBING LS 2,500.0000 2,500.00 0.600 1,500.00 0.800 2,000.00 17 LEAD COMPLIANCE PLAN LS 850.0000 850.00 1.000 850.00 18 MINOR CONCRETE (MINOR STRUCTURE) CY 2,740.0000 10,960.00 3.000 8,220.00 F) 19 GUARD RAILING DELINEATOR EA 15.0000 180.00 12.000 180.00 20 SINGLE THRIE BEAM BARRIER (STEEL POST) LF 22.0000 79,860.00 1,100.000 24,200.00 2,050.000 45,100.00 21 DOUBLE THRIE BEAM BARRIER (STEEL POST) LF 33.3500 720,360.00 18,000.000 600,300.00 19,550.000 651,992.50 22 TRANSITION RAILING (TYPE DTB) EA 2,600.0000 10,400.00 2.000 5,200.00 2.000 5,200.00 PROGRAM CAS145 PAGE 2 DATE 05/27/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0H9904 TIME 01:31 PM ESTIMATE NO. 03 BID OPENING 12/04/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/09 R.E. NAME: FATHI, ALI DATE OF THIS ESTIMATE 05/27/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 CRASH CUSHION (TYPE CAT) EA 5,340.0000 5,340.00 1.000 5,340.00 24 CRASH CUSHION (TYPE CAT) BACKUP EA 525.0000 525.00 1.000 525.00 PROGRAM CAS145 PAGE 3 DATE 05/27/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0H9904 TIME 01:31 PM ESTIMATE NO. 03 BID OPENING 12/04/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/09 R.E. NAME: FATHI, ALI DATE OF THIS ESTIMATE 05/27/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 662,168.00 781,361.90 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 662,168.00 781,361.90 25 MOBILIZATION LS 30,300.0000 30,300.00 0.250 7,575.00 1.000 30,300.00 ORIGINAL CONTRACT AMOUNT 961,927.00 TOTAL WORK COMPLETED 669,743.00 811,661.90 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 669,743.00 811,661.90 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/05/09 60 03/02/09 03/02/09 05/26/09 57 0 0 0 84% 95% PROGRESS IS SATISFACTORY FATHI, ALI RESIDENT ENGINEER PROGRAM CAS145 PAGE 9 DATE 05/27/09