PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/28/14 EST. NO.01 TIME 03:45 PM R.E. NAME: NGUYEN, NHAN 08-0J0104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/28/14 EST. NO.01 TIME 03:45 PM R.E. NAME: NGUYEN, NHAN 08-0J0104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/28/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0J0104 TIME 03:45 PM ESTIMATE NO. 01 BID OPENING 10/24/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/21/14 R.E. NAME: NGUYEN, NHAN DATE OF THIS ESTIMATE 05/28/14 LOCATION PROGRESS ESTIMATE 08-SBD-18-53.4/53.6 ----------------- DREAMBUILDER CONSTRUCTION CORP AT BIG BEAR CITY AT BIG TREE DRIVE DBA DREAMBUILDER 1324 E LAWSON LN PLACENTIA CA 92870 FED. AID NO. HSNH-P018(44)E LEFT TURN IN BOTH DIRECTIONS, WIDEN ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 1,100.0000 1,100.00 0.000 0 002 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,200.0000 1,200.00 0.750 900.00 0.750 900 003 TEMPORARY DRAINAGE INLET PROTECTION EA 60.0000 60.00 0.000 0 004 TEMPORARY SOIL BINDER SQYD 1.7000 3,400.00 0.000 0 005 CONSTRUCTION AREA SIGNS LS 3,500.0000 3,500.00 0.400 1,400.00 0.400 1,400 006 TRAFFIC CONTROL SYSTEM LS 47,437.4000 47,437.40 0.100 4,743.74 0.100 4,743 007 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 1,400.0000 2,800.00 1.000 1,400.00 1.000 1,400 008 REMOVE ROADSIDE SIGN EA 45.0000 45.00 1.000 45.00 1.000 45 009 REMOVE PIPE (LF) LF 94.0000 4,794.00 51.000 4,794.00 51.000 4,794 010 REMOVE HEADWALL EA 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000 011 RELOCATE ROADSIDE SIGN EA 150.0000 600.00 0.000 0 012 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 5.8000 19,140.00 0.000 0 013 CLEARING AND GRUBBING (LS) LS 18,000.0000 18,000.00 0.500 9,000.00 0.500 9,000 014 ROADWAY EXCAVATION CY 46.0000 63,020.00 0.000 0 015 LEAD COMPLIANCE PLAN LS 1,380.0000 1,380.00 0.750 1,035.00 0.750 1,035 016 CLASS 2 AGGREGATE BASE (CY) CY 62.0000 57,040.00 0.000 0 017 HOT MIX ASPHALT (TYPE A) TON 114.0000 148,200.00 0.000 0 018 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 16.5000 4,950.00 0.000 0 019 LIQUID ASPHALT (PRIME COAT) TON 350.0000 1,400.00 0.000 0 020 TACK COAT TON 350.0000 1,400.00 0.000 0 021 STRUCTURAL CONCRETE, BOX CULVERT CY 1,850.0000 33,300.00 17.710 32,763.50 17.710 32,763 022 MINOR CONCRETE (MINOR STRUCTURE) CY 2,000.0000 7,800.00 1.310 2,620.00 1.310 2,620 PROGRAM CAS145 PAGE 2 DATE 05/28/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0J0104 TIME 03:45 PM ESTIMATE NO. 01 BID OPENING 10/24/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/21/14 R.E. NAME: NGUYEN, NHAN DATE OF THIS ESTIMATE 05/28/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 BAR REINFORCING STEEL (BOX CULVERT) LB 2.5000 6,250.00 2,855.090 7,137.73 2,855.090 7,137 024 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 23.0000 368.00 16.000 368.00 16.000 368 (0.063"-UNFRAMED) 025 ROADSIDE SIGN - ONE POST EA 340.0000 680.00 2.000 680.00 2.000 680 026 MINOR CONCRETE (TEXTURED PAVING) CY 525.0000 28,875.00 0.000 0 027 MISCELLANEOUS IRON AND STEEL LB 2.0000 1,440.00 717.000 1,434.00 717.000 1,434 028 SURVEY MONUMENT (TYPE A) EA 850.0000 850.00 0.000 0 029 THERMOPLASTIC PAVEMENT MARKING SQFT 9.5000 1,330.00 0.000 0 030 THERMOPLASTIC TRAFFIC STRIPE LF 2.6000 5,241.60 0.000 0 (SPRAYABLE) 031 PAVEMENT MARKER EA 23.0000 2,300.00 0.000 0 (RETROREFLECTIVE-RECESSED) PROGRAM CAS145 PAGE 3 DATE 05/28/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0J0104 TIME 03:45 PM ESTIMATE NO. 01 BID OPENING 10/24/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/21/14 R.E. NAME: NGUYEN, NHAN DATE OF THIS ESTIMATE 05/28/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 69,320.97 69,320.97 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 69,320.97 69,320.97 ORIGINAL CONTRACT AMOUNT 468,901.00 TOTAL WORK COMPLETED 69,320.97 69,320.97 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 69,320.97 69,320.97 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/12/13 50 12/27/13 12/27/13 07/22/14 16 88 2 0 14% 31% PROGRESS IS SATISFACTORY NGUYEN, NHAN RESIDENT ENGINEER PROGRAM CAS145 DATE 05/28/14