PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/26/14 EST. NO.08 TIME 12:27 PM R.E. NAME: QURESHI, MUJAHID 08-0J1404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 006 0001 88,000.00 E.W. @ L.S.(+) 030514 N 0001 0 0002 27,000.00 030514 N 0002 0 115,000.00 TOTAL THIS ESTIMATE 44,700.08 TOTAL PREVIOUS ESTIMATE 159,700.08 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/26/14 EST. NO.08 TIME 12:27 PM R.E. NAME: QURESHI, MUJAHID 08-0J1404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE PER SECTION 10-3.20 -2,000.00 04 0.00 -2,000.00 TOTAL DEDUCTIONS 0.00 -2,000.00 PROGRAM CAS145 PAGE 1 DATE 03/26/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0J1404 TIME 12:27 PM ESTIMATE NO. 08 BID OPENING 07/26/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/04/14 R.E. NAME: QURESHI, MUJAHID DATE OF THIS ESTIMATE 03/26/14 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 08-RIV-74-29.6/29.9 ---------------------------------- AUTOBAHN CONSTRUCTION INC IN RIVERSIDE COUNTY NEAR PERRIS AT P O BOX 11238 STATE ROUTE 74/MENIFEE INTERSECTION SANTA ANA CA 927111238 FED. AID NO. ACHS-P074(55)E ,NH- ( ) WIDEN INTERSECTION, MODIFY TRAFFIC ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 250.0000 250.00 0.100 25.00 1.000 250 002 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000 PROGRAM 003 TEMPORARY FIBER ROLL LF 2.0000 3,700.00 200.000 400 004 TEMPORARY SOIL BINDER SQYD 0.4000 1,720.00 4,300.000 1,720 005 CONSTRUCTION AREA SIGNS LS 4,000.0000 4,000.00 0.100 400.00 1.000 4,000 006 TRAFFIC CONTROL SYSTEM LS 50,000.0000 50,000.00 0.050 2,500.00 1.000 50,000 007 TYPE II BARRICADE EA 50.0000 300.00 6.000 300 008 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.6500 6,129.50 2,232.000 1,450 009 CHANNELIZER (SURFACE MOUNTED) EA 20.0000 580.00 75.000 1,500 010 PORTABLE CHANGEABLE MESSAGE SIGN LS 4,000.0000 4,000.00 0.050 200.00 1.000 4,000 011 TEMPORARY RAILING (TYPE K) LF 17.0000 32,810.00 1,930.000 32,810 012 TEMPORARY CRASH CUSHION MODULE EA 120.0000 2,640.00 34.000 4,080 013 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.5000 5,955.00 4,052.000 6,078 STRIPE (HAZARDOUS WASTE) 014 REMOVE MARKER EA 50.0000 300.00 6.000 300.00 6.000 300 015 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 5,814.00 6,075.000 3,645 016 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.5000 1,560.00 729.000 1,093 017 REMOVE PAVEMENT MARKER EA 1.0000 340.00 348.000 348 018 REMOVE ROADSIDE SIGN EA 200.0000 200.00 1.000 200 019 RECONSTRUCT CHAIN LINK FENCE LF 20.0000 7,200.00 0.000 0 020 RESET ROADSIDE SIGN EA 350.0000 350.00 1.000 350 021 RELOCATE ROADSIDE SIGN-ONE POST EA 350.0000 350.00 1.000 350 022 CLEARING AND GRUBBING (LS) LS 9,000.0000 9,000.00 1.000 9,000 PROGRAM CAS145 PAGE 2 DATE 03/26/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0J1404 TIME 12:27 PM ESTIMATE NO. 08 BID OPENING 07/26/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/04/14 R.E. NAME: QURESHI, MUJAHID DATE OF THIS ESTIMATE 03/26/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 ROADWAY EXCAVATION CY 48.0000 87,840.00 2,350.000 112,800 024 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500 025 CLASS 2 AGGREGATE BASE CY 45.0000 48,150.00 1,070.000 48,150 026 ASPHALTIC EMULSION (PRIME COAT) TON 1,300.0000 5,200.00 4.000 5,200 027 HOT MIX ASPHALT (TYPE C) TON 86.0000 115,240.00 1,525.620 131,203 028 PLACE HOT MIX ASPHALT DIKE (TYPE D) LF 180.0000 3,420.00 19.000 3,420 029 PLACE HOT MIX ASPHALT SQYD 60.0000 120.00 2.000 120 (MISCELLANEOUS AREA) 030 TACK COAT TON 1,800.0000 3,600.00 2.950 5,310 031 JOINTED PLAIN CONCRETE PAVEMENT CY 250.0000 10,750.00 43.000 10,750 032 SEAL PAVEMENT JOINT LF 5.0000 2,000.00 350.000 1,750 033 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 525.00 35.000 525 (0.063"-UNFRAMED) 034 ROADSIDE SIGN - ONE POST EA 350.0000 350.00 1.000 350 035 ROCK SLOPE PROTECTION CY 5,000.0000 5,000.00 1.000 5,000 (LIGHT, METHOD B) (CY) 036 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 30.0000 570.00 19.000 570 037 MINOR CONCRETE (MISCELLANEOUS CY 240.0000 45,600.00 195.000 46,800 CONSTRUCTION) 038 DELINEATOR (CLASS 1) EA 50.0000 1,500.00 30.000 1,500 039 PEDESTRIAN BARRICADE LF 90.0000 5,310.00 62.000 5,580 040 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 1,840.00 938.000 1,876 041 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 3,090.00 1,637.000 4,911 042 THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 5,640.00 13,791.000 5,516 (SPRAYABLE) 043 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 1,700.00 348.000 1,740 044 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000 SYSTEM ELEMENTS DURING CONSTRUCTION 045 SIGNAL AND LIGHTING (TEMPORARY) LS 50,000.0000 50,000.00 1.000 50,000 046 MODIFY TRAFFIC MONITORING STATION LS 9,000.0000 9,000.00 0.000 0 (COUNT) 047 MODIFY SIGNAL AND LIGHTING LS 140,000.0000 140,000.00 0.050 7,000.00 1.000 140,000 PROGRAM CAS145 PAGE 3 DATE 03/26/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0J1404 TIME 12:27 PM ESTIMATE NO. 08 BID OPENING 07/26/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/04/14 R.E. NAME: QURESHI, MUJAHID DATE OF THIS ESTIMATE 03/26/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 10,425.00 709,447.02 ADJUSTMENT OF COMPENSATION 0.00 21,160.08 EXTRA WORK 115,000.00 138,540.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 125,425.00 869,147.10 048 MOBILIZATION LS 25,000.0000 25,000.00 1.000 25,000 ORIGINAL CONTRACT AMOUNT 713,143.50 TOTAL WORK COMPLETED 125,425.00 894,147.10 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -2,000.00 TOTAL 125,425.00 892,147.10 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/18/12 50 01/16/13 01/16/13 03/04/14 70 209 35 0 100% 100% QURESHI, MUJAHID RESIDENT ENGINEER PROGRAM CAS145 DATE 03/26/14