PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/23/10 EST. NO.07 TIME 10:49 AM R.E. NAME: YOUSSEF, MAGED 08-0J6404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/23/10 EST. NO.07 TIME 10:49 AM R.E. NAME: YOUSSEF, MAGED 08-0J6404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/23/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0J6404 TIME 10:49 AM ESTIMATE NO. 07 BID OPENING 09/10/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/29/10 R.E. NAME: YOUSSEF, MAGED DATE OF THIS ESTIMATE 06/23/10 LOCATION FINAL ESTIMATE 08-RIV-371-71.3/72.1 -------------- HAZARD CONSTRUCTION COMPANY IN RIVERSIDE COUNTY AT ANZA FROM P O BOX 229000 0.4 MILE WEST TO 0.3 MILE EAST OF SAN DIEGO CA 921929000 HILL STREET FED. AID NO. N O N E CONSTRUCT LEFT TURN LANE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 0.000 0.00 02 TEMPORARY FENCE (TYPE ESA) LF 6.0000 2,280.00 380.000 2,280.00 03 CONSTRUCTION SITE MANAGEMENT LS 3,600.0000 3,600.00 1.000 3,600.00 04 PREPARE WATER POLLUTION CONTROL LS 800.0000 800.00 1.000 800.00 PROGRAM 05 TEMPORARY FIBER ROLL LF 4.0000 5,400.00 1,350.000 5,400.00 06 TEMPORARY CONSTRUCTION ENTRANCE EA 3,000.0000 6,000.00 2.000 6,000.00 07 STREET SWEEPING LS 3,000.0000 3,000.00 1.000 3,000.00 08 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 1.000 3,000.00 09 TRAFFIC CONTROL SYSTEM LS 3,696.0000 3,696.00 1.000 3,696.00 10 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.6000 3,576.00 5,900.000 3,540.00 11 CHANNELIZER (SURFACE MOUNTED) EA 40.0000 440.00 11.000 440.00 12 PORTABLE CHANGEABLE MESSAGE SIGN EA 1,000.0000 2,000.00 2.000 2,000.00 13 TEMPORARY RAILING (TYPE K) LF 20.0000 37,800.00 1,800.000 36,000.00 14 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.0000 1,990.00 1,420.000 1,420.00 STRIPE 15 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 3,970.00 3,450.000 3,450.00 16 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 6.0000 522.00 87.000 522.00 17 REMOVE PAVEMENT MARKER EA 2.0000 340.00 121.000 242.00 18 REMOVE ROADSIDE SIGN (WOOD POST) EA 120.0000 240.00 2.000 240.00 19 RELOCATE ROADSIDE SIGN-ONE POST EA 230.0000 230.00 1.000 230.00 20 ADJUST MANHOLE TO GRADE EA 700.0000 700.00 1.000 700.00 21 ROADWAY EXCAVATION CY 20.0000 33,400.00 1,444.000 28,880.00 22 LEAD COMPLIANCE PLAN LS 1,300.0000 1,300.00 1.000 1,300.00 PROGRAM CAS145 PAGE 2 DATE 06/23/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0J6404 TIME 10:49 AM ESTIMATE NO. 07 BID OPENING 09/10/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/29/10 R.E. NAME: YOUSSEF, MAGED DATE OF THIS ESTIMATE 06/23/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 DUFF SQYD 4.0000 1,680.00 663.000 2,652.00 24 CLASS 2 AGGREGATE BASE CY 50.0000 58,500.00 770.000 38,500.00 25 HOT MIX ASPHALT (TYPE A) TON 110.0000 96,800.00 857.410 94,315.10 26 DATA CORE LS 600.0000 600.00 1.000 600.00 27 LIQUID ASPHALT (PRIME COAT) TON 1,300.0000 2,600.00 0.850 1,105.00 28 TACK COAT TON 650.0000 1,300.00 0.620 403.00 29 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 14.0000 350.00 25.000 350.00 (0.063"-UNFRAMED) 30 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 18.0000 252.00 14.000 252.00 (0.080"-UNFRAMED) 31 ROADSIDE SIGN - ONE POST EA 230.0000 690.00 3.000 690.00 32 DELINEATOR (CLASS 2) EA 150.0000 900.00 6.000 900.00 33 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 2,150.00 406.000 2,030.00 34 THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 4,732.00 6,867.000 4,463.55 (SPRAYABLE) 35 PAVEMENT MARKER EA 12.0000 2,400.00 168.000 2,016.00 (RETROREFLECTIVE-RECESSED) 36 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 06/23/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0J6404 TIME 10:49 AM ESTIMATE NO. 07 BID OPENING 09/10/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/29/10 R.E. NAME: YOUSSEF, MAGED DATE OF THIS ESTIMATE 06/23/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 256,016.65 ADJUSTMENT OF COMPENSATION 0.00 998.88 EXTRA WORK 0.00 31,753.16 SUBTOTAL AMOUNT EARNED 0.00 288,768.69 ORIGINAL CONTRACT AMOUNT 288,488.00 TOTAL WORK COMPLETED 0.00 288,768.69 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 288,768.69 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/26/09 32 12/21/09 12/21/09 03/29/10 25 42 1 0 100% 100% YOUSSEF, MAGED RESIDENT ENGINEER PROGRAM CAS145 DATE 06/23/10