PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/24/17 EST. NO. 001 TIME 08:56 AM R.E. NAME: NGUYEN, NHAN 08-0J8104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/24/17 EST. NO. 001 TIME 08:56 AM R.E. NAME: NGUYEN, NHAN 08-0J8104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 02/24/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0J8104 TIME 08:56 AM ESTIMATE NO. 001 BID OPENING 04/26/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/17/17 R.E. NAME: NGUYEN, NHAN DATE OF THIS ESTIMATE 02/24/17 LOCATION PROGRESS ESTIMATE 08-SBD-330-30.7/39.3 ----------------- DREAMBUILDER CONSTRUCTION NR SBD FR 1.8 MILES S/O CITY CREEK CORP TO 2.5 MI S/O LIVE OAK DR 1324 LAWSON LANE BRIDGE TO 205 MILES SOUTH OF LIVE PLACENTIA CA 92870 OAK DRIVE. FED. AID NO. N O N E CLEAR INLET AND OUTLET AND LINE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 2,400.0000 2,400.00 0.500 1,200.00 0.500 1,200 002 TRAFFIC CONTROL SYSTEM LS 70,000.0000 70,000.00 0.250 17,500.00 0.250 17,500 003 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 1,300.0000 5,200.00 2.000 2,600.00 2.000 2,600 004 JOB SITE MANAGEMENT LS 2,350.0000 2,350.00 0.250 587.50 0.250 587 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 700.0000 700.00 0.750 525.00 0.750 525 006 TEMPORARY GRAVEL BAG BERM LF 6.0000 1,620.00 0.000 0 007 TEMPORARY CONCRETE WASHOUT LS 600.0000 600.00 0.500 300.00 0.500 300 008 REMOVE MARKER EA 6.0000 1,020.00 0.000 0 009 REMOVE INLET EA 1,650.0000 13,200.00 4.000 6,600.00 4.000 6,600 010 REMOVE HEADWALL EA 1,650.0000 1,650.00 0.000 0 011 REMOVE CONCRETE (MISCELLANEOUS) (CY) CY 430.0000 860.00 2.000 860.00 2.000 860 012 18" ALTERNATIVE PIPELINER LF 193.0000 7,720.00 0.000 0 013 24" ALTERNATIVE PIPELINER LF 231.0000 170,940.00 429.000 99,099.00 429.000 99,099 014 30" ALTERNATIVE PIPELINER LF 237.0000 42,660.00 0.000 0 015 36" ALTERNATIVE PIPELINER LF 418.0000 16,720.00 40.000 16,720.00 40.000 16,720 016 42" ALTERNATIVE PIPELINER LF 720.0000 115,200.00 0.000 0 017 CLEANING, INSPECTING, AND PREPARING LF 6.0000 6,960.00 469.000 2,814.00 469.000 2,814 CULVERT (LF) 018 STRUCTURE BACKFILL CY 282.0000 2,820.00 10.000 2,820.00 10.000 2,820 019 ROADSIDE CLEARING LS 1,631.0000 1,631.00 0.500 815.50 0.500 815 020 24" CORRUGATED STEEL PIPE (.064" THICK) LF 258.0000 7,740.00 30.000 7,740.00 30.000 7,740 021 CORRUGATED STEEL PIPE INLET LF 250.0000 1,000.00 0.000 0 022 ROCK SLOPE PROTECTION CY 335.0000 3,350.00 12.500 4,187.50 12.500 4,187 (1/4 T, METHOD B) (CY) PROGRAM CAS145 PAGE 2 DATE 02/24/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0J8104 TIME 08:56 AM ESTIMATE NO. 001 BID OPENING 04/26/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/17/17 R.E. NAME: NGUYEN, NHAN DATE OF THIS ESTIMATE 02/24/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MINOR CONCRETE (MISCELLANEOUS CY 2,300.0000 66,700.00 9.130 20,999.00 9.130 20,999 CONSTRUCTION) 024 MISCELLANEOUS IRON AND STEEL LB 2.9000 2,320.00 209.810 608.45 209.810 608 025 MILEPOST MARKER EA 90.0000 15,300.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 02/24/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0J8104 TIME 08:56 AM ESTIMATE NO. 001 BID OPENING 04/26/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/17/17 R.E. NAME: NGUYEN, NHAN DATE OF THIS ESTIMATE 02/24/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 185,975.95 185,975.95 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 185,975.95 185,975.95 ORIGINAL CONTRACT AMOUNT 560,661.00 TOTAL WORK COMPLETED 185,975.95 185,975.95 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 185,975.95 185,975.95 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/15/16 49 01/31/17 01/31/17 04/12/17 14 1 0 0 33% 29% PROGRESS IS SATISFACTORY NGUYEN, NHAN RESIDENT ENGINEER PROGRAM CAS145 DATE 02/24/17