PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/15/12 EST. NO.05 TIME 09:25 AM R.E. NAME: ADODO, EFE 08-0K2004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/15/12 EST. NO.05 TIME 09:25 AM R.E. NAME: ADODO, EFE 08-0K2004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/15/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0K2004 TIME 09:25 AM ESTIMATE NO. 05 BID OPENING 04/05/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/08/12 R.E. NAME: ADODO, EFE DATE OF THIS ESTIMATE 10/15/12 LOCATION FINAL ESTIMATE 08-SBD-18-75.3/75.7 -------------- AUTOBAHN CONSTRUCTION INC IN SAN BERNARDINO COUNTY AT LUCERNE P O BOX 11238 VALLEY FROM 0.2 MILE WEST OF CUSTER SANTA ANA CA 92711 AVENUE TO 0.1 MILE WEST OF CHRISTENSON ROAD FED. AID NO. ACHS-P018(42)E ,STP-P018(42)E CONSTRUCT LEFT TURN LANE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 250.0000 250.00 1.000 250 002 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000 PROGRAM 003 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 1.000 5,000 004 TRAFFIC CONTROL SYSTEM LS 98,000.0000 98,000.00 1.000 98,000 005 TEMPORARY TRAFFIC STRIPE (PAINT) LF 1.5000 8,820.00 6,660.000 9,990 006 CHANNELIZER (SURFACE MOUNTED) EA 20.0000 1,640.00 82.000 1,640 007 PORTABLE CHANGEABLE MESSAGE SIGN EA 3,825.0000 15,300.00 4.000 15,300 008 TEMPORARY RAILING (TYPE K) LF 20.0000 27,400.00 1,370.000 27,400 009 TEMPORARY CRASH CUSHION MODULE EA 100.0000 13,000.00 0.000 0 010 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.4000 3,052.00 2,300.000 3,220 STRIPE (HAZARDOUS WASTE) 011 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.7000 7,412.00 4,360.000 7,412 012 REMOVE PAVEMENT MARKER EA 1.4000 294.00 205.000 287 013 RESET ROADSIDE SIGN EA 500.0000 1,000.00 2.000 1,000 014 RELOCATE MAILBOX EA 300.0000 1,500.00 5.000 1,500 015 ROADWAY EXCAVATION CY 20.0000 36,400.00 2,450.000 49,000 016 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500 017 HOT MIX ASPHALT (TYPE C) TON 75.0000 187,500.00 1,875.000 140,625 018 RUBBERIZED HOT MIX ASPHALT (OPEN GRADED) TON 120.0000 36,000.00 0.000 0 019 LIQUID ASPHALT (PRIME COAT) TON 3,000.0000 6,000.00 2.500 7,500 020 TACK COAT TON 500.0000 1,000.00 0.500 250 021 SURVEY MONUMENT (TYPE A) EA 2,500.0000 2,500.00 1.000 2,500 022 MARKER EA 75.0000 525.00 6.000 450 PROGRAM CAS145 PAGE 2 DATE 10/15/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0K2004 TIME 09:25 AM ESTIMATE NO. 05 BID OPENING 04/05/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/08/12 R.E. NAME: ADODO, EFE DATE OF THIS ESTIMATE 10/15/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 DELINEATOR (CLASS 1) EA 100.0000 500.00 5.000 500 024 MILEPOST MARKER EA 100.0000 100.00 1.000 100 025 THERMOPLASTIC PAVEMENT MARKING SQFT 9.0000 1,800.00 200.000 1,800 026 THERMOPLASTIC TRAFFIC STRIPE LF 1.2000 9,396.00 7,344.000 8,812 (SPRAYABLE) 027 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 1,100.00 171.000 855 PROGRAM CAS145 PAGE 3 DATE 10/15/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0K2004 TIME 09:25 AM ESTIMATE NO. 05 BID OPENING 04/05/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/08/12 R.E. NAME: ADODO, EFE DATE OF THIS ESTIMATE 10/15/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 386,891.80 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 65,235.81 SUBTOTAL AMOUNT EARNED 0.00 452,127.61 ORIGINAL CONTRACT AMOUNT 468,989.00 TOTAL WORK COMPLETED 0.00 452,127.61 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 452,127.61 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/16/12 45 05/31/12 05/31/12 08/08/12 32 17 0 0 100% 100% ADODO, EFE RESIDENT ENGINEER PROGRAM CAS145 DATE 10/15/12