PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/27/09 EST. NO.01 TIME 12:49 PM R.E. NAME: 08-0L2604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/27/09 EST. NO.01 TIME 12:49 PM R.E. NAME: 08-0L2604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/27/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0L2604 TIME 12:49 PM ESTIMATE NO. 01 BID OPENING 05/07/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/09 R.E. NAME: DATE OF THIS ESTIMATE 08/27/09 LOCATION PROGRESS ESTIMATE 08-RIV-60-R0.4/8.4 ----------------- J MC LOUGHLIN ENGINEERING CO IN RIVERSIDE CO NEAR RIVERSIDE AT INC VARIOUS LOCATIONS FORM ROUTE 60/15 10641 FULTON COURT SEPARATION TO PACIFIC AVENUE RANCHO CUCAMONGA CA 91730 UNDERCROSSING FED. AID NO. N O N E REMOVE AC AND CLEAN BRIDGE DECK ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 500.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 1,625.0000 1,625.00 0.200 325.00 0.200 325.00 03 PREPARE STORM WATER POLLUTION LS 2,200.0000 2,200.00 0.580 1,276.00 0.580 1,276.00 PREVENTION PLAN 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,300.0000 1,300.00 0.000 0.00 05 CONSTRUCTION AREA SIGNS LS 5,400.0000 5,400.00 0.600 3,240.00 0.600 3,240.00 06 TRAFFIC CONTROL SYSTEM LS 55,000.0000 55,000.00 0.200 11,000.00 0.200 11,000.00 07 PORTABLE CHANGEABLE MESSAGE SIGN EA 1,850.0000 3,700.00 1.000 1,850.00 1.000 1,850.00 08 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.2700 4,266.00 0.000 0.00 STRIPE 09 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2700 3,132.00 4,575.000 1,235.25 4,575.000 1,235.25 10 REMOVE DECK CONTRAST TREATMENT SQFT 0.2000 478.00 0.000 0.00 11 REMOVE PAVEMENT MARKER EA 0.5500 2,750.00 797.000 438.35 797.000 438.35 12 REMOVE ASPHALT CONCRETE SURFACING SQFT 3.7500 18,581.25 0.000 0.00 13 REMOVE UNSOUND CONCRETE CF 15.0000 13,335.00 0.740 11.10 0.740 11.10 14 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.5000 2,477.50 0.000 0.00 15 CLEAN BRIDGE DECK SQFT 0.1500 38,085.75 128,280.000 19,242.00 128,280.000 19,242.00 16 LEAD COMPLIANCE PLAN LS 1,650.0000 1,650.00 0.000 0.00 17 CLEAN EXPANSION JOINT LF 30.0000 7,350.00 0.000 0.00 18 RAPID SETTING CONCRETE (PATCH) CF 30.0000 26,670.00 0.740 22.20 0.740 22.20 19 FURNISH POLYESTER CONCRETE OVERLAY CF 75.0000 30,975.00 0.000 0.00 20 PLACE POLYESTER CONCRETE OVERLAY SQFT 13.0000 64,415.00 0.000 0.00 F) 21 CORE TREATED BRIDGE DECK EA 75.0000 4,350.00 0.000 0.00 22 JOINT SEAL (MR 1/2") LF 45.0000 4,860.00 0.000 0.00 S) PROGRAM CAS145 PAGE 2 DATE 08/27/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0L2604 TIME 12:49 PM ESTIMATE NO. 01 BID OPENING 05/07/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/09 R.E. NAME: DATE OF THIS ESTIMATE 08/27/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 JOINT SEAL (MR 1 1/2") LF 57.0000 7,809.00 0.000 0.00 S) 24 TREAT BRIDGE DECK SQFT 0.2200 55,859.10 128,280.000 28,221.60 128,280.000 28,221.60 F) 25 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 52.0000 164,996.00 1,525.000 79,300.00 1,525.000 79,300.00 26 THERMOPLASTIC PAVEMENT MARKING SQFT 2.1500 1,075.00 0.000 0.00 27 THERMOPLASTIC TRAFFIC STRIPE LF 0.1600 15,312.00 0.000 0.00 (SPRAYABLE) 28 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.1000 3,080.00 633.000 696.30 633.000 696.30 29 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.1500 4,386.00 164.000 352.60 164.000 352.60 30 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 325.0000 325.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 08/27/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0L2604 TIME 12:49 PM ESTIMATE NO. 01 BID OPENING 05/07/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/09 R.E. NAME: DATE OF THIS ESTIMATE 08/27/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 147,210.40 147,210.40 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 147,210.40 147,210.40 31 MOBILIZATION LS 40,000.0000 40,000.00 0.950 38,000.00 0.950 38,000.00 ORIGINAL CONTRACT AMOUNT 585,942.60 TOTAL WORK COMPLETED 185,210.40 185,210.40 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 185,210.40 185,210.40 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/09/09 90 00/00/00 00/00/00 10/29/09 42 0 0 0 32% 47% PROGRESS IS SATISFACTORY RESIDENT ENGINEER PROGRAM CAS145 PAGE 7 DATE 08/27/09