PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/23/09 EST. NO.03 TIME 02:44 PM R.E. NAME: LENART, ELVIRA 08-0L2604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/23/09 EST. NO.03 TIME 02:44 PM R.E. NAME: LENART, ELVIRA 08-0L2604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/23/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0L2604 TIME 02:44 PM ESTIMATE NO. 03 BID OPENING 05/07/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/09 R.E. NAME: LENART, ELVIRA DATE OF THIS ESTIMATE 10/23/09 LOCATION PROGRESS ESTIMATE 08-RIV-60-R0.4/8.4 ----------------- J. MC LOUGHLIN ENGINEERING CO. IN RIVERSIDE CO NEAR RIVERSIDE AT 10641 FULTON COURT VARIOUS LOCATIONS FORM ROUTE 60/15 RANCHO CUCAMONGA, CA 91730 SEPARATION TO PACIFIC AVENUE UNDERCROSSING FED. AID NO. N O N E REMOVE AC AND CLEAN BRIDGE DECK ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 500.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 1,625.0000 1,625.00 0.580 942.50 1.000 1,625.00 03 PREPARE STORM WATER POLLUTION LS 2,200.0000 2,200.00 0.332 730.40 1.000 2,200.00 PREVENTION PLAN 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,300.0000 1,300.00 0.000 0.00 05 CONSTRUCTION AREA SIGNS LS 5,400.0000 5,400.00 0.180 972.00 1.000 5,400.00 06 TRAFFIC CONTROL SYSTEM LS 55,000.0000 55,000.00 0.400 22,000.00 1.000 55,000.00 07 PORTABLE CHANGEABLE MESSAGE SIGN EA 1,850.0000 3,700.00 0.500 925.00 2.000 3,700.00 08 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.2700 4,266.00 6,781.000 1,830.87 6,781.000 1,830.87 STRIPE 09 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2700 3,132.00 1,175.000 317.25 9,099.500 2,456.87 10 REMOVE DECK CONTRAST TREATMENT SQFT 0.2000 478.00 2,370.000 474.00 2,370.000 474.00 11 REMOVE PAVEMENT MARKER EA 0.5500 2,750.00 177.000 97.35 1,304.000 717.20 12 REMOVE ASPHALT CONCRETE SURFACING SQFT 3.7500 18,581.25 4,390.400 16,464.00 13 REMOVE UNSOUND CONCRETE CF 15.0000 13,335.00 0.740 11.10 14 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.5000 2,477.50 4,390.400 2,195.20 15 CLEAN BRIDGE DECK SQFT 0.1500 38,085.75 21,086.000 3,162.90 255,292.000 38,293.80 16 LEAD COMPLIANCE PLAN LS 1,650.0000 1,650.00 0.700 1,155.00 0.900 1,485.00 17 CLEAN EXPANSION JOINT LF 30.0000 7,350.00 248.340 7,450.20 248.340 7,450.20 18 RAPID SETTING CONCRETE (PATCH) CF 30.0000 26,670.00 0.836 25.08 19 FURNISH POLYESTER CONCRETE OVERLAY CF 75.0000 30,975.00 455.060 34,129.50 20 PLACE POLYESTER CONCRETE OVERLAY SQFT 13.0000 64,415.00 4,390.400 57,075.20 F) 21 CORE TREATED BRIDGE DECK EA 75.0000 4,350.00 0.000 0.00 22 JOINT SEAL (MR 1/2") LF 45.0000 4,860.00 179.500 8,077.50 179.500 8,077.50 S) PROGRAM CAS145 PAGE 2 DATE 10/23/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0L2604 TIME 02:44 PM ESTIMATE NO. 03 BID OPENING 05/07/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/09 R.E. NAME: LENART, ELVIRA DATE OF THIS ESTIMATE 10/23/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 JOINT SEAL (MR 1 1/2") LF 57.0000 7,809.00 68.830 3,923.31 68.830 3,923.31 S) 24 TREAT BRIDGE DECK SQFT 0.2200 55,859.10 21,086.000 4,638.92 255,292.000 56,164.24 F) 25 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 52.0000 164,996.00 254.000 13,208.00 3,225.000 167,700.00 26 THERMOPLASTIC PAVEMENT MARKING SQFT 2.1500 1,075.00 171.000 367.65 171.000 367.65 27 THERMOPLASTIC TRAFFIC STRIPE LF 0.1600 15,312.00 50,980.000 8,156.80 50,980.000 8,156.80 (SPRAYABLE) 28 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.1000 3,080.00 859.000 944.90 29 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.1500 4,386.00 178.000 382.70 446.000 958.90 30 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 325.0000 325.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 10/23/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0L2604 TIME 02:44 PM ESTIMATE NO. 03 BID OPENING 05/07/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/09 R.E. NAME: LENART, ELVIRA DATE OF THIS ESTIMATE 10/23/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 78,812.35 476,826.32 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 78,812.35 476,826.32 31 MOBILIZATION LS 40,000.0000 40,000.00 1.000 40,000.00 ORIGINAL CONTRACT AMOUNT 585,942.60 TOTAL WORK COMPLETED 78,812.35 516,826.32 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 78,812.35 516,826.32 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/09/09 90 06/24/09 06/24/09 10/29/09 83 0 0 0 87% 92% PROGRESS IS SATISFACTORY LENART, ELVIRA RESIDENT ENGINEER PROGRAM CAS145 PAGE 5 DATE 10/23/09