PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/27/09 EST. NO.01 TIME 09:47 AM R.E. NAME: SHAHIDI, SHAINE 08-0L6404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/27/09 EST. NO.01 TIME 09:47 AM R.E. NAME: SHAHIDI, SHAINE 08-0L6404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 03/27/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0L6404 TIME 09:47 AM ESTIMATE NO. 01 BID OPENING 01/08/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/09 R.E. NAME: SHAHIDI, SHAINE DATE OF THIS ESTIMATE 03/27/09 LOCATION PROGRESS ESTIMATE 08-SBD-40-R85.2/R99.1 ----------------- HIGHLAND CONSTRUCTION INC IN SAN BERNARDINO COUNTY FROM 7.0 133 N PIXLEY STREET MILES EAST OF KELBAKER ROAD ORANGE CA 92868 UNDERCROSSING TO CLIPPER VALLEY WASH BRIDGE FED. AID NO. N O N E REPAIR GIRDERS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 0.000 0.00 02 PREPARE WATER POLLUTION CONTROL LS 2,000.0000 2,000.00 0.000 0.00 PROGRAM 03 TEMPORARY SILT FENCE LF 1.0000 3,650.00 961.000 961.00 961.000 961.00 04 TEMPORARY CONSTRUCTION ENTRANCE EA 1,000.0000 6,000.00 2.000 2,000.00 2.000 2,000.00 05 STREET SWEEPING LS 10.0000 10.00 0.000 0.00 06 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 4,000.0000 4,000.00 0.000 0.00 07 CONSTRUCTION AREA SIGNS LS 66,200.0000 66,200.00 0.500 33,100.00 0.500 33,100.00 08 TRAFFIC CONTROL SYSTEM LS 80,000.0000 80,000.00 0.200 16,000.00 0.200 16,000.00 09 TEMPORARY TRAFFIC STRIPE (PAINT) LF 1.2500 96,375.00 3,700.000 4,625.00 3,700.000 4,625.00 10 CHANNELIZER (SURFACE MOUNTED) EA 50.0000 37,500.00 0.000 0.00 11 TEMPORARY PAVEMENT MARKER EA 4.0000 6,480.00 0.000 0.00 12 PORTABLE CHANGEABLE MESSAGE SIGN EA 3,000.0000 12,000.00 1.000 3,000.00 1.000 3,000.00 13 TEMPORARY RAILING (TYPE K) LF 23.0000 54,280.00 460.000 10,580.00 460.000 10,580.00 14 TEMPORARY CRASH CUSHION MODULE EA 500.0000 28,000.00 14.000 7,000.00 14.000 7,000.00 15 REMOVE TEMPORARY FENCE (TYPE WILDLIFE) LF 1.0000 3,600.00 0.000 0.00 16 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.6500 25,245.00 1,000.000 1,650.00 1,000.000 1,650.00 STRIPE 17 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.2000 27,840.00 3,700.000 4,440.00 3,700.000 4,440.00 18 REMOVE PAVEMENT MARKER EA 2.5000 6,900.00 260.000 650.00 260.000 650.00 19 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 7.0000 54,845.00 0.000 0.00 20 TEMPORARY ACCESS OPENING, DECK EA 1,250.0000 170,000.00 3.000 3,750.00 3.000 3,750.00 21 BRIDGE REMOVAL (PORTION), LOCATION A LS 136,000.0000 136,000.00 0.100 13,600.00 0.100 13,600.00 22 BRIDGE REMOVAL (PORTION), LOCATION B LS 86,240.0000 86,240.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 03/27/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0L6404 TIME 09:47 AM ESTIMATE NO. 01 BID OPENING 01/08/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/09 R.E. NAME: SHAHIDI, SHAINE DATE OF THIS ESTIMATE 03/27/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 BRIDGE REMOVAL (PORTION), LOCATION C LS 91,360.0000 91,360.00 0.000 0.00 24 BRIDGE REMOVAL (PORTION), LOCATION D LS 336,000.0000 336,000.00 0.000 0.00 25 RESET TEMPORARY RAILING (TYPE K) LF 21.0000 112,560.00 0.000 0.00 26 LEAD COMPLIANCE PLAN LS 4,500.0000 4,500.00 0.000 0.00 27 EROSION CONTROL (TYPE D) ACRE 21,000.0000 6,300.00 0.000 0.00 28 STRUCTURAL CONCRETE, BRIDGE CY 480.0000 97,440.00 0.000 0.00 F) 29 DRILL AND BOND DOWEL LF 20.0000 47,160.00 350.000 7,000.00 350.000 7,000.00 30 FURNISH POLYESTER CONCRETE OVERLAY CF 180.0000 95,580.00 0.000 0.00 31 PLACE POLYESTER CONCRETE OVERLAY SQFT 25.0000 195,875.00 0.000 0.00 F) 32 BAR REINFORCING STEEL (BRIDGE) LB 2.0000 28,396.00 175.000 350.00 175.000 350.00 F) 33 THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 55,900.00 0.000 0.00 (SPRAYABLE) 34 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.0000 5,850.00 0.000 0.00 35 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 3,280.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 03/27/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0L6404 TIME 09:47 AM ESTIMATE NO. 01 BID OPENING 01/08/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/09 R.E. NAME: SHAHIDI, SHAINE DATE OF THIS ESTIMATE 03/27/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 108,706.00 108,706.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 108,706.00 108,706.00 36 MOBILIZATION LS 150,000.0000 150,000.00 0.500 75,000.00 0.500 75,000.00 ORIGINAL CONTRACT AMOUNT 2,138,366.00 TOTAL WORK COMPLETED 183,706.00 183,706.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 183,706.00 183,706.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/24/09 220 03/11/09 03/11/09 01/26/10 8 0 0 0 9% 4% PROGRESS IS SATISFACTORY SHAHIDI, SHAINE RESIDENT ENGINEER PROGRAM CAS145 DATE 03/27/09