PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/27/09 EST. NO.03 TIME 01:48 PM R.E. NAME: SHAHIDI, SHAINE 08-0L6404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 005 0001 476.30 E.W. @ F.A.(+) 031109 N 0001 0 0002 346.02 031209 N 0002 0 822.32 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 822.32 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/27/09 EST. NO.03 TIME 01:48 PM R.E. NAME: SHAHIDI, SHAINE 08-0L6404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE NON-COMPLIANCE WPCP -36,900.88 02 WPCP COMPLIANCE 36,900.88 03 36,900.88 0.00 TOTAL DEDUCTIONS 36,900.88 0.00 PROGRAM CAS145 PAGE 1 DATE 05/27/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0L6404 TIME 01:48 PM ESTIMATE NO. 03 BID OPENING 01/08/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/09 R.E. NAME: SHAHIDI, SHAINE DATE OF THIS ESTIMATE 05/27/09 LOCATION PROGRESS ESTIMATE 08-SBD-40-R85.2/R99.1 ----------------- HIGHLAND CONSTRUCTION INC. IN SAN BERNARDINO COUNTY FROM 7.0 STELLE KRISTI MILES EAST OF KELBAKER ROAD 133 N PIXLEY STREET UNDERCROSSING TO CLIPPER VALLEY ORANGE, CA 92868 WASH BRIDGE FED. AID NO. N O N E REPAIR GIRDERS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 0.100 100.00 0.200 200.00 02 PREPARE WATER POLLUTION CONTROL LS 2,000.0000 2,000.00 0.750 1,500.00 PROGRAM 03 TEMPORARY SILT FENCE LF 1.0000 3,650.00 961.000 961.00 04 TEMPORARY CONSTRUCTION ENTRANCE EA 1,000.0000 6,000.00 2.000 2,000.00 05 STREET SWEEPING LS 10.0000 10.00 0.000 0.00 06 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 4,000.0000 4,000.00 0.100 400.00 0.200 800.00 07 CONSTRUCTION AREA SIGNS LS 66,200.0000 66,200.00 0.100 6,620.00 0.600 39,720.00 08 TRAFFIC CONTROL SYSTEM LS 80,000.0000 80,000.00 0.300 24,000.00 09 TEMPORARY TRAFFIC STRIPE (PAINT) LF 1.2500 96,375.00 5,256.000 6,570.00 12,074.000 15,092.50 10 CHANNELIZER (SURFACE MOUNTED) EA 50.0000 37,500.00 30.000 1,500.00 100.000 5,000.00 11 TEMPORARY PAVEMENT MARKER EA 4.0000 6,480.00 46.000 184.00 134.000 536.00 12 PORTABLE CHANGEABLE MESSAGE SIGN EA 3,000.0000 12,000.00 1.000 3,000.00 2.000 6,000.00 13 TEMPORARY RAILING (TYPE K) LF 23.0000 54,280.00 460.000 10,580.00 920.000 21,160.00 14 TEMPORARY CRASH CUSHION MODULE EA 500.0000 28,000.00 14.000 7,000.00 42.000 21,000.00 15 REMOVE TEMPORARY FENCE (TYPE WILDLIFE) LF 1.0000 3,600.00 0.000 0.00 16 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.6500 25,245.00 1,108.000 1,828.20 2,108.000 3,478.20 STRIPE 17 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.2000 27,840.00 4,148.000 4,977.60 7,848.000 9,417.60 18 REMOVE PAVEMENT MARKER EA 2.5000 6,900.00 172.000 430.00 432.000 1,080.00 19 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 7.0000 54,845.00 282.000 1,974.00 814.000 5,698.00 20 TEMPORARY ACCESS OPENING, DECK EA 1,250.0000 170,000.00 8.000 10,000.00 12.000 15,000.00 21 BRIDGE REMOVAL (PORTION), LOCATION A LS 136,000.0000 136,000.00 0.250 34,000.00 0.580 78,880.00 22 BRIDGE REMOVAL (PORTION), LOCATION B LS 86,240.0000 86,240.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 05/27/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0L6404 TIME 01:48 PM ESTIMATE NO. 03 BID OPENING 01/08/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/09 R.E. NAME: SHAHIDI, SHAINE DATE OF THIS ESTIMATE 05/27/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 BRIDGE REMOVAL (PORTION), LOCATION C LS 91,360.0000 91,360.00 0.000 0.00 24 BRIDGE REMOVAL (PORTION), LOCATION D LS 336,000.0000 336,000.00 0.000 0.00 25 RESET TEMPORARY RAILING (TYPE K) LF 21.0000 112,560.00 460.000 9,660.00 26 LEAD COMPLIANCE PLAN LS 4,500.0000 4,500.00 1.000 4,500.00 27 EROSION CONTROL (TYPE D) ACRE 21,000.0000 6,300.00 0.000 0.00 28 STRUCTURAL CONCRETE, BRIDGE CY 480.0000 97,440.00 6.000 2,880.00 21.000 10,080.00 F) 29 DRILL AND BOND DOWEL LF 20.0000 47,160.00 650.000 13,000.00 30 FURNISH POLYESTER CONCRETE OVERLAY CF 180.0000 95,580.00 17.000 3,060.00 60.000 10,800.00 31 PLACE POLYESTER CONCRETE OVERLAY SQFT 25.0000 195,875.00 282.000 7,050.00 814.000 20,350.00 F) 32 BAR REINFORCING STEEL (BRIDGE) LB 2.0000 28,396.00 325.000 650.00 850.000 1,700.00 F) 33 THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 55,900.00 0.000 0.00 (SPRAYABLE) 34 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.0000 5,850.00 247.000 741.00 247.000 741.00 35 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 3,280.00 50.000 200.00 50.000 200.00 PROGRAM CAS145 PAGE 3 DATE 05/27/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0L6404 TIME 01:48 PM ESTIMATE NO. 03 BID OPENING 01/08/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/09 R.E. NAME: SHAHIDI, SHAINE DATE OF THIS ESTIMATE 05/27/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 103,744.80 322,554.30 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 822.32 822.32 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 104,567.12 323,376.62 36 MOBILIZATION LS 150,000.0000 150,000.00 0.750 112,500.00 ORIGINAL CONTRACT AMOUNT 2,138,366.00 TOTAL WORK COMPLETED 104,567.12 435,876.62 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 36,900.88 0.00 TOTAL 141,468.00 435,876.62 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/24/09 220 03/09/09 03/09/09 01/26/10 50 2 0 0 20% 23% PROGRESS IS SATISFACTORY SHAHIDI, SHAINE RESIDENT ENGINEER PROGRAM CAS145 PAGE 3 DATE 05/27/09