PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/26/14 EST. NO.02 TIME 09:10 AM R.E. NAME: YANG, CHAD 08-0M4204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/26/14 EST. NO.02 TIME 09:10 AM R.E. NAME: YANG, CHAD 08-0M4204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 03/26/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0M4204 TIME 09:10 AM ESTIMATE NO. 02 BID OPENING 10/24/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/14 R.E. NAME: YANG, CHAD DATE OF THIS ESTIMATE 03/26/14 LOCATION PROGRESS ESTIMATE 08-RIV-74-6.9/10.2 ----------------- ALCORN FENCE COMPANY IN RIVERSIDE COUNTY NEAR LAKE P O BOX 1249 ELSINORE FROM 0.3 MI E/O EL CARISO SUN VALLEY CA 91353 CAMP GROUND ROAD TO 1.6 MI W/O GRAND AVENUE FED. AID NO. TPHG-P074(58)E INSTALL METAL BEAM GUARDRAIL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 5,170.0000 5,170.00 0.200 1,034.00 0.800 4,136 002 TRAFFIC CONTROL SYSTEM LS 53,664.0000 53,664.00 0.500 26,832.00 0.830 44,541 003 FLASHING BEACON (PORTABLE) EA 660.0000 1,320.00 2.000 1,320 004 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 2,640.0000 10,560.00 2.000 5,280.00 4.000 10,560 005 JOB SITE MANAGEMENT LS 350.0000 350.00 0.500 175.00 0.830 290 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,400.0000 1,400.00 0.300 420.00 0.800 1,120 007 TEMPORARY SOIL BINDER SQYD 2.0000 6,140.00 0.000 0 008 TEMPORARY DRAINAGE INLET PROTECTION EA 300.0000 1,500.00 10.000 3,000 009 TREATED WOOD WASTE LB 0.2500 1,530.00 0.000 0 010 REMOVE GUARDRAIL LF 9.8500 3,349.00 262.500 2,585.63 337.500 3,324 011 REMOVE ASPHALT CONCRETE DIKE LF 6.0000 27,000.00 3,314.000 19,884.00 3,481.000 20,886 012 MINOR HOT MIX ASPHALT TON 470.0000 27,260.00 0.000 0 013 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 2.5000 11,250.00 0.000 0 014 DELINEATOR (CLASS 1) EA 50.0000 9,000.00 148.000 7,400.00 148.000 7,400 015 MIDWEST GUARDRAIL SYSTEM (7' POST) LF 28.7500 287,500.00 6,699.000 192,596.25 9,708.000 279,105 016 END ANCHOR ASSEMBLY (TYPE SFT) EA 740.0000 740.00 1.000 740.00 1.000 740 017 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,600.0000 13,000.00 3.000 7,800.00 5.000 13,000 PROGRAM CAS145 PAGE 2 DATE 03/26/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0M4204 TIME 09:10 AM ESTIMATE NO. 02 BID OPENING 10/24/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/14 R.E. NAME: YANG, CHAD DATE OF THIS ESTIMATE 03/26/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 264,746.88 389,423.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 264,746.88 389,423.00 ORIGINAL CONTRACT AMOUNT 460,733.00 TOTAL WORK COMPLETED 264,746.88 389,423.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 264,746.88 389,423.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/09/13 30 12/24/13 12/24/13 04/11/14 26 6 0 0 82% 87% PROGRESS IS SATISFACTORY YANG, CHAD RESIDENT ENGINEER PROGRAM CAS145 DATE 03/26/14