PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/21/12 EST. NO.11 TIME 10:46 AM R.E. NAME: ABU-GHARBIEH, IMAD 08-0M6604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/21/12 EST. NO.11 TIME 10:46 AM R.E. NAME: ABU-GHARBIEH, IMAD 08-0M6604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE SOLID WASTE DISPOSAL -10,000.00 09 SOLID WASTE DISPOSAL 10,000.00 10 0.00 0.00 OVERBID ITEMS OVERBID ITEM NO. 040 -289.92 03 OVERBID ITEM NO. 040 -77.31 04 OVERBID ITEM NO. 040 -19.33 06 OVERBID ITEM NO. 040 386.56 08 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 11/21/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0M6604 TIME 10:46 AM ESTIMATE NO. 11 BID OPENING 05/05/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/29/12 R.E. NAME: ABU-GHARBIEH, IMAD DATE OF THIS ESTIMATE 11/21/12 LOCATION SEMI-FINAL ESTIMATE 08-RIV-15-2.9/52.2 ------------------- PETERSON - CHASE GENERAL IN RIVERSIDE COUNTY AT VARIOUS ENGINEERING CONSTRUCTION INC LOCATIONS FROM TEMECULA RIVER 1792 KAISER AVENUE BRIDGE TO MISSION BOULEVARD IRVINE CA 92614 OVERHEAD FED. AID NO. N O N E RESURFACE BRIDGE DECK ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 850.0000 850.00 1.000 850 002 PREPARE WATER POLLUTION CONTROL LS 800.0000 800.00 1.000 800 PROGRAM 003 TEMPORARY CONCRETE WASHOUT (PORTABLE) EA 250.0000 1,000.00 4.000 1,000 004 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 1.000 10,000 005 TRAFFIC CONTROL SYSTEM LS 105,000.0000 105,000.00 1.000 105,000 006 PORTABLE CHANGEABLE MESSAGE SIGN EA 4,000.0000 16,000.00 4.000 16,000 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.7500 8,925.00 22,331.000 16,748 STRIPE (HAZARDOUS WASTE) 008 REMOVE CHAIN LINK FENCE LF 19.0000 760.00 40.000 760 009 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 16,900.00 37,219.000 24,192 010 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.2000 990.00 1,144.000 2,516 011 REMOVE PAVEMENT MARKER EA 0.8000 1,680.00 1,968.000 1,574 012 REMOVE EPOXY CHIP SEAL SQFT 1.1000 1,325.50 525.000 577 013 REMOVE UNSOUND CONCRETE CF 10.0000 14,820.00 0.000 0 014 CLEAN BRIDGE DECK SQFT 0.1700 103,620.95 653,338.000 111,067 015 BRIDGE REMOVAL (PORTION), LOCATION A LS 8,900.0000 8,900.00 1.000 8,900 016 BRIDGE REMOVAL (PORTION), LOCATION B LS 26,000.0000 26,000.00 1.000 26,000 017 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000 018 AGGREGATE BASE (APPROACH SLAB) CY 450.0000 11,700.00 105.710 47,569.50 131.710 59,269 019 STRUCTURAL CONCRETE, BRIDGE CY 2,150.0000 30,100.00 14.000 30,100 (F) 020 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,410.0000 353,910.00 5.660 7,980.60 284.660 401,370 (TYPE R) 021 CLEAN EXPANSION JOINT LF 19.0000 34,143.00 1,797.000 34,143 022 RAPID SETTING CONCRETE (PATCH) CF 10.0000 14,820.00 5.000 50 PROGRAM CAS145 PAGE 2 DATE 11/21/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0M6604 TIME 10:46 AM ESTIMATE NO. 11 BID OPENING 05/05/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/29/12 R.E. NAME: ABU-GHARBIEH, IMAD DATE OF THIS ESTIMATE 11/21/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REPAIR SPALLED SURFACE AREA SQFT 400.0000 2,800.00 0.000 0 024 JOINT SEAL (MR 1/2") LF 30.0000 15,480.00 598.000 17,940 025 JOINT SEAL (MR 1") LF 30.0000 34,200.00 980.500 29,415 026 JOINT SEAL (MR 1 1/2") LF 50.0000 14,350.00 264.000 13,200 027 JOINT SEAL ASSEMBLY (MR 3") LF 195.0000 21,060.00 108.000 21,060 028 JOINT SEAL ASSEMBLY (MR 4 1/2") LF 710.0000 28,400.00 40.000 28,400 029 BAR REINFORCING STEEL (BRIDGE) LB 1.1500 1,343.20 1,168.000 1,343 (F) 030 TREAT BRIDGE DECK SQFT 0.1500 91,430.25 609,535.000 91,430 (F) 031 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 49.6000 336,288.00 7,260.000 360,096 032 PUBLIC SAFETY PLAN LS 600.0000 600.00 1.000 600 033 CHAIN LINK FENCE LF 94.0000 2,632.00 28.000 2,632 (F) 034 CHAIN LINK GATE EA 845.0000 3,380.00 4.000 3,380 (F) 035 THERMOPLASTIC PAVEMENT MARKING SQFT 6.8500 3,082.50 1,285.000 8,802 036 THERMOPLASTIC TRAFFIC STRIPE LF 0.3800 17,594.00 46,717.000 17,752 (SPRAYABLE) 037 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.5000 3,850.00 1,122.000 2,805 038 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.8000 3,800.00 1,414.000 5,373 039 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 600.0000 600.00 1.000 600 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 11/21/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0M6604 TIME 10:46 AM ESTIMATE NO. 11 BID OPENING 05/05/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/29/12 R.E. NAME: ABU-GHARBIEH, IMAD DATE OF THIS ESTIMATE 11/21/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 55,550.10 1,458,749.22 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 71,185.87 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 55,550.10 1,529,935.09 040 MOBILIZATION LS 150,000.0000 150,000.00 1.000 150,000 ORIGINAL CONTRACT AMOUNT 1,496,134.40 TOTAL WORK COMPLETED 55,550.10 1,679,935.09 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 55,550.10 1,679,935.09 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 040 MOBILIZATION 149,613.44 150,000.00 386.56 DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/22/11 150 08/08/11 08/08/11 06/29/12 156 47 21 0 100% 100% ABU-GHARBIEH, IMAD RESIDENT ENGINEER PROGRAM CAS145 DATE 11/21/12