PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/24/10 EST. NO.01 TIME 03:30 PM R.E. NAME: DAVIS, DARCY 08-0M9904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/24/10 EST. NO.01 TIME 03:30 PM R.E. NAME: DAVIS, DARCY 08-0M9904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/24/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0M9904 TIME 03:30 PM ESTIMATE NO. 01 BID OPENING 04/23/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/19/10 R.E. NAME: DAVIS, DARCY DATE OF THIS ESTIMATE 11/24/10 LOCATION PROGRESS ESTIMATE 08-SBD-95-9.7/21.3 ----------------- INTERMOUNTAIN SLURRY SEAL INC. IN SAN BERNARDINO COUNTY AT AND ATTN: SCOTT YOUNGREN NEAR VIDAL JUNCTION AT VARIOUS P.O. BOX 50085 LOCATIONS WATSONVILLE, CA 95077 FED. AID NO. N O N E REPLACE ASPHALT CONCRETE SURFACING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 0.900 900.00 0.900 900.00 03 PREPARE WATER POLLUTION CONTROL LS 800.0000 800.00 0.750 600.00 0.750 600.00 PROGRAM 04 CONSTRUCTION AREA SIGNS LS 50,000.0000 50,000.00 0.750 37,500.00 0.750 37,500.00 05 TRAFFIC CONTROL SYSTEM LS 139,650.0000 139,650.00 0.900 125,685.00 0.900 125,685.00 06 FLASHING BEACON (PORTABLE) EA 525.0000 2,100.00 3.000 1,575.00 3.000 1,575.00 07 PORTABLE CHANGEABLE MESSAGE SIGN EA 4,000.0000 16,000.00 3.000 12,000.00 3.000 12,000.00 08 REMOVE PAVEMENT MARKER EA 2.1000 1,155.00 1,234.000 2,591.40 1,234.000 2,591.40 09 LEAD COMPLIANCE PLAN LS 1,050.0000 1,050.00 0.000 0.00 10 SAND COVER TON 125.0000 21,250.00 204.870 25,608.75 204.870 25,608.75 11 ASPHALTIC EMULSION (FOG SEAL COAT) TON 500.0000 10,500.00 35.980 17,990.00 35.980 17,990.00 12 ASPHALTIC EMULSION (POLYMER MODIFIED) TON 425.0000 68,000.00 0.000 0.00 13 SCREENINGS (MEDIUM) TON 20.0000 24,800.00 991.800 19,836.00 991.800 19,836.00 14 REPLACE ASPHALT CONCRETE SURFACING CY 245.6000 1,142,040.00 4,418.820 1,085,262.19 4,418.820 1,085,262.19 15 THERMOPLASTIC TRAFFIC STRIPE LF 0.1500 11,880.00 0.000 0.00 (SPRAYABLE) 16 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.1000 1,155.00 0.000 0.00 17 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,015.0000 1,015.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION 18 PIEZO-ELECTRIC AXLE SENSOR EA 1,590.0000 6,360.00 0.000 0.00 19 INDUCTIVE LOOP DETECTOR EA 735.0000 2,940.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 11/24/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0M9904 TIME 03:30 PM ESTIMATE NO. 01 BID OPENING 04/23/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/19/10 R.E. NAME: DAVIS, DARCY DATE OF THIS ESTIMATE 11/24/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 1,329,548.34 1,329,548.34 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 1,329,548.34 1,329,548.34 ORIGINAL CONTRACT AMOUNT 1,501,945.00 TOTAL WORK COMPLETED 1,329,548.34 1,329,548.34 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,329,548.34 1,329,548.34 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/15/10 30 10/25/10 10/13/10 12/02/10 21 1 0 0 83% 70% PROGRESS IS SATISFACTORY DAVIS, DARCY RESIDENT ENGINEER PROGRAM CAS145 PAGE 2 DATE 11/24/10