PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/29/13 EST. NO.05 TIME 02:01 PM R.E. NAME: NGUYEN, NHAN 08-0N2404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/29/13 EST. NO.05 TIME 02:01 PM R.E. NAME: NGUYEN, NHAN 08-0N2404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/29/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0N2404 TIME 02:01 PM ESTIMATE NO. 05 BID OPENING 07/26/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/05/13 R.E. NAME: NGUYEN, NHAN DATE OF THIS ESTIMATE 08/29/13 LOCATION FINAL ESTIMATE 08-SBD-10-R37.4/R38.3 -------------- MODERN ALLOYS INC IN SAN BERNARDINO COUNTY IN YUCAIPA 11172 WESTERN AVENUE FROM 0.40 MILE EAST OF LIVE OAK STANTON CA 90680 CANYON ROAD OC TO 0.8 MILE WEST OF COUNTY LINE ROAD UC FED. AID NO. ACHS-010 (226)84E,IMG- (1 ) INSTALL CONCRETE BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 4,379.4900 4,379.49 1.000 4,379 002 PREPARE WATER POLLUTION CONTROL LS 3,143.3800 3,143.38 1.000 3,143 PROGRAM 003 TEMPORARY CHECK DAM LF 27.0600 811.80 30.000 811 004 TEMPORARY DRAINAGE INLET PROTECTION EA 233.7700 467.54 2.000 467 005 TEMPORARY CONCRETE WASHOUT BIN EA 1,418.1800 2,836.36 2.000 2,836 006 CONSTRUCTION AREA SIGNS LS 2,010.4800 2,010.48 1.000 2,010 007 TRAFFIC CONTROL SYSTEM LS 15,000.0000 15,000.00 1.000 15,000 008 CHANNELIZER (SURFACE MOUNTED) EA 20.7400 228.14 11.000 228 009 PORTABLE CHANGEABLE MESSAGE SIGN EA 729.3000 1,458.60 2.000 1,458 010 TEMPORARY RAILING (TYPE K) LF 12.9000 67,596.00 5,240.000 67,596 011 TEMPORARY CRASH CUSHION MODULE EA 161.8500 2,265.90 14.000 2,265 012 REMOVE ASPHALT CONCRETE (V-DITCH) CY 84.7300 6,524.21 59.500 5,041 013 CLEARING AND GRUBBING (LS) LS 2,987.3200 2,987.32 1.000 2,987 014 ROADWAY EXCAVATION CY 71.7300 14,346.00 200.000 14,346 015 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000 016 IMPORTED BORROW (CY) CY 120.8000 9,664.00 72.000 8,697 017 EROSION CONTROL (BONDED FIBER MATRIX) SQFT 0.0700 3,241.00 46,300.000 3,241 (SQFT) 018 HOT MIX ASPHALT (TYPE A) TON 85.0000 85,850.00 865.370 73,556 019 PLACE HOT MIX ASPHALT SQYD 7.0000 6,370.00 932.000 6,524 (MISCELLANEOUS AREA) 020 LIQUID ASPHALT (PRIME COAT) TON 1,000.0000 5,000.00 5.210 5,210 021 10' CHAIN LINK GATE (TYPE CL-6) EA 1,271.1700 2,542.34 2.000 2,542 022 CONCRETE BARRIER TYPE 60G MODIFIED LF 56.0000 198,800.00 3,550.000 198,800 PROGRAM CAS145 PAGE 2 DATE 08/29/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0N2404 TIME 02:01 PM ESTIMATE NO. 05 BID OPENING 07/26/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/05/13 R.E. NAME: NGUYEN, NHAN DATE OF THIS ESTIMATE 08/29/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 CONCRETE BARRIER (TYPE 60G) LF 51.0000 54,060.00 1,060.000 54,060 024 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,172.6800 1,172.68 1.000 1,172 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 08/29/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0N2404 TIME 02:01 PM ESTIMATE NO. 05 BID OPENING 07/26/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/05/13 R.E. NAME: NGUYEN, NHAN DATE OF THIS ESTIMATE 08/29/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 477,376.52 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 8,945.48 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 486,322.00 025 MOBILIZATION LS 18,000.0000 18,000.00 1.000 18,000 ORIGINAL CONTRACT AMOUNT 509,755.24 TOTAL WORK COMPLETED 0.00 504,322.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 504,322.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/27/12 55 10/12/12 10/12/12 03/05/13 59 36 5 0 100% 100% NGUYEN, NHAN RESIDENT ENGINEER PROGRAM CAS145 DATE 08/29/13