PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/24/12 EST. NO.05 TIME 08:52 AM R.E. NAME: EBRAHAM, EBRAHAM 08-0P6204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/24/12 EST. NO.05 TIME 08:52 AM R.E. NAME: EBRAHAM, EBRAHAM 08-0P6204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 02/24/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0P6204 TIME 08:52 AM ESTIMATE NO. 05 BID OPENING 03/24/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/17/12 R.E. NAME: EBRAHAM, EBRAHAM DATE OF THIS ESTIMATE 02/24/12 LOCATION PROGRESS ESTIMATE 08-RIV-15-3.2/52.3 ----------------- CALIFORNIA PROFESSIONAL IN RIVERSIDE AND SAN BERNARDINO ENGINEERING, INC. COUNTIES AT VARIOUS LOCATIONS 929 OTTERBEIN AVENUE UNIT E LA PUENTE CA 91748 FED. AID NO. ACST-P000(C33)1E UPGRADE CONTROLLERS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 10,000.0000 10,000.00 0.050 500.00 0.250 2,500.00 002 PREPARE WATER POLLUTION CONTROL LS 2,000.0000 2,000.00 0.750 1,500.00 PROGRAM 003 TRAFFIC CONTROL SYSTEM LS 75,000.0000 75,000.00 0.050 3,750.00 0.250 18,750.00 004 PORTABLE CHANGEABLE MESSAGE SIGN LS 8,000.0000 8,000.00 0.050 400.00 0.250 2,000.00 005 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 0.700 3,500.00 006 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION 007 VIDEO IMAGE VEHICLE DETECTION SYSTEM LS 330,000.0000 330,000.00 0.123 40,590.00 0.681 224,730.00 008 WIRELESS VEHICLE DETECTION SYSTEM LS 162,500.0000 1,162,500.00 0.000 0.00 009 MODIFY SIGNAL LS 70,000.0000 70,000.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 02/24/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0P6204 TIME 08:52 AM ESTIMATE NO. 05 BID OPENING 03/24/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/17/12 R.E. NAME: EBRAHAM, EBRAHAM DATE OF THIS ESTIMATE 02/24/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 45,240.00 252,980.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 45,240.00 252,980.00 010 MOBILIZATION LS 24,000.0000 24,000.00 0.950 22,800.00 ORIGINAL CONTRACT AMOUNT 1,687,500.00 TOTAL WORK COMPLETED 45,240.00 275,780.00 MATERIALS ON HAND ON SITE 114,672.84 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 45,240.00 390,452.84 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/27/11 350 09/26/11 09/26/11 02/25/13 98 0 0 0 18% 28% PROGRESS IS SATISFACTORY EBRAHAM, EBRAHAM RESIDENT ENGINEER PROGRAM CAS145 DATE 02/24/12