PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/25/12 EST. NO.01 TIME 05:54 PM R.E. NAME: QURESHI, MUJAHID 08-0P7104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/25/12 EST. NO.01 TIME 05:54 PM R.E. NAME: QURESHI, MUJAHID 08-0P7104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/25/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0P7104 TIME 05:54 PM ESTIMATE NO. 01 BID OPENING 03/08/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/19/12 R.E. NAME: QURESHI, MUJAHID DATE OF THIS ESTIMATE 07/25/12 LOCATION PROGRESS ESTIMATE 08-RIV-74-27.5/ .0 ----------------- 08-RIV-215-R8.9/R31.0 PETERSON-CHASE GENERAL REHABILITATE 12 BRIDGES ON ROUTES ENGINEERING CONSTRUCTION INC 74 AND 215 AT VARIOUS LOCATIONS 1792 KAISER AVENUE IRVINE CA 92614 FED. AID NO. N O N E METHACRYLATE SEAL, REPLACE/REPAIR ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 900.0000 900.00 0.500 450.00 0.500 450.00 002 PREPARE WATER POLLUTION CONTROL LS 1,218.0000 1,218.00 0.900 1,096.20 0.900 1,096.20 PROGRAM 003 CONSTRUCTION AREA SIGNS LS 6,520.0000 6,520.00 0.800 5,216.00 0.800 5,216.00 004 TRAFFIC CONTROL SYSTEM LS 27,000.0000 27,000.00 0.600 16,200.00 0.600 16,200.00 005 PORTABLE CHANGEABLE MESSAGE SIGN EA 900.0000 8,100.00 5.000 4,500.00 5.000 4,500.00 006 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.0000 8,780.00 4,889.000 4,889.00 4,889.000 4,889.00 STRIPE (HAZARDOUS WASTE) 007 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 7,416.00 5,325.000 4,792.50 5,325.000 4,792.50 008 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.2000 2,024.00 253.000 556.60 253.000 556.60 009 REMOVE PAVEMENT MARKER EA 1.1000 539.00 180.000 198.00 180.000 198.00 010 CLEAN BRIDGE DECK SQFT 0.0700 7,021.28 42,134.000 2,949.38 42,134.000 2,949.38 011 LEAD COMPLIANCE PLAN LS 3,300.0000 3,300.00 0.900 2,970.00 0.900 2,970.00 012 AGGREGATE BASE (APPROACH SLAB) CY 486.0000 8,262.00 17.000 8,262.00 17.000 8,262.00 013 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,103.0000 186,407.00 169.000 186,407.00 169.000 186,407.00 (F) (TYPE R) 014 CLEAN EXPANSION JOINT LF 17.0000 3,638.00 214.000 3,638.00 214.000 3,638.00 015 REPAIR JOINT SPALLS CF 222.0000 4,440.00 1.000 222.00 1.000 222.00 016 PUBLIC SAFETY PLAN LS 6,539.0000 6,539.00 1.000 6,539.00 1.000 6,539.00 017 JOINT SEAL (MR 1/2") LF 19.0000 4,066.00 214.000 4,066.00 214.000 4,066.00 018 JOINT SEAL (MR 1 1/2") LF 47.9000 7,280.80 0.000 0.00 019 TREAT BRIDGE DECK SQFT 0.2300 23,069.92 100,304.000 23,069.92 100,304.000 23,069.92 (F) 020 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 37.0000 46,472.00 1,031.000 38,147.00 1,031.000 38,147.00 021 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.9800 1,821.60 0.000 0.00 022 THERMOPLASTIC PAVEMENT MARKING SQFT 4.4000 2,552.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 07/25/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0P7104 TIME 05:54 PM ESTIMATE NO. 01 BID OPENING 03/08/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/19/12 R.E. NAME: QURESHI, MUJAHID DATE OF THIS ESTIMATE 07/25/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 THERMOPLASTIC TRAFFIC STRIPE LF 0.6300 9,387.00 0.000 0.00 (SPRAYABLE) 024 PAVEMENT MARKER (NON-REFLECTIVE) EA 4.2000 798.00 0.000 0.00 025 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.4000 1,584.00 0.000 0.00 026 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 600.0000 600.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION 027 INDUCTIVE LOOP DETECTOR LS 2,886.0000 2,886.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 07/25/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0P7104 TIME 05:54 PM ESTIMATE NO. 01 BID OPENING 03/08/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/19/12 R.E. NAME: QURESHI, MUJAHID DATE OF THIS ESTIMATE 07/25/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 314,168.60 314,168.60 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 314,168.60 314,168.60 028 MOBILIZATION LS 33,600.0000 33,600.00 1.000 33,600.00 1.000 33,600.00 ORIGINAL CONTRACT AMOUNT 416,221.60 TOTAL WORK COMPLETED 347,768.60 347,768.60 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 347,768.60 347,768.60 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/25/12 70 05/10/12 05/10/12 08/22/12 46 3 0 0 84% 66% PROGRESS IS SATISFACTORY QURESHI, MUJAHID RESIDENT ENGINEER PROGRAM CAS145 DATE 07/25/12