PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/25/13 EST. NO.03 TIME 05:12 PM R.E. NAME: BENJAMIN, AMGAD 08-0Q1104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 004 0001 9,450.00 A.C. @ L.S.(+) 110113 N 005 0 9,450.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 9,450.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/25/13 EST. NO.03 TIME 05:12 PM R.E. NAME: BENJAMIN, AMGAD 08-0Q1104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/25/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0Q1104 TIME 05:12 PM ESTIMATE NO. 03 BID OPENING 03/28/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/19/13 R.E. NAME: BENJAMIN, AMGAD DATE OF THIS ESTIMATE 11/25/13 LOCATION PROGRESS ESTIMATE 08-RIV-10-44.5/50.4 ----------------- CHUMO CONSTRUCTION INC IN RIVERSIDE COUNTY NEAR THOUSAND 14425 JOANBRIDGE STREET PALMS FROM 0.1 MILE E OF MONTEREY BALDWIN PARK CA 91706 AVE OC TO 0.2 MILE WEST OF WASHINGTON ST OC FED. AID NO. HSIM-101(63)131 CONSTRUCT CONCRETE BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 0.200 600.00 0.400 1,200 003 TRAFFIC CONTROL SYSTEM LS 200,000.0000 200,000.00 0.100 20,000.00 0.200 40,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 2,400.0000 4,800.00 0.200 480.00 0.400 960 005 TEMPORARY CRASH CUSHION MODULE EA 250.0000 7,000.00 10.000 2,500.00 14.000 3,500 006 JOB SITE MANAGEMENT LS 6,000.0000 6,000.00 0.100 600.00 0.200 1,200 007 PREPARE STORM WATER POLLUTION PREVENTION LS 1,500.0000 1,500.00 0.950 1,425 PLAN 008 STORM WATER ANNUAL REPORT EA 2,000.0000 2,000.00 0.000 0 009 TEMPORARY SOIL BINDER SQYD 0.1400 5,040.00 0.000 0 010 TEMPORARY FIBER ROLL LF 2.0000 49,600.00 0.000 0 011 TEMPORARY CONSTRUCTION ENTRANCE EA 2,300.0000 4,600.00 0.000 0 012 TEMPORARY CONCRETE WASHOUT LS 20,000.0000 20,000.00 0.000 0 013 REMOVE METAL BEAM GUARD RAILING LF 8.0000 7,120.00 807.000 6,456.00 807.000 6,456 014 REMOVE ROADSIDE SIGN EA 85.0000 170.00 0.000 0 015 RESET ROADSIDE SIGN (ONE POST) EA 275.0000 1,925.00 0.000 0 016 RELOCATE ROADSIDE SIGN-TWO POST EA 410.0000 2,050.00 0.000 0 017 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 5.0000 13,800.00 985.000 4,925.00 985.000 4,925 018 CLEARING AND GRUBBING (LS) LS 2,000.0000 2,000.00 0.500 1,000.00 0.500 1,000 019 ROADWAY EXCAVATION CY 45.0000 99,900.00 619.000 27,855.00 619.000 27,855 020 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 300.0000 600.00 0.000 0 021 HYDROSEED SQFT 0.0500 7,450.00 0.000 0 022 ASPHALTIC EMULSION (FOG SEAL COAT) TON 775.0000 5,425.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 11/25/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0Q1104 TIME 05:12 PM ESTIMATE NO. 03 BID OPENING 03/28/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/19/13 R.E. NAME: BENJAMIN, AMGAD DATE OF THIS ESTIMATE 11/25/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 HOT MIX ASPHALT (TYPE A) TON 87.0000 400,200.00 1,989.800 173,112.60 1,989.800 173,112 024 CONCRETE BARRIER MARKER EA 6.0000 3,060.00 0.000 0 025 TRANSITION RAILING (TYPE WB) EA 3,600.0000 3,600.00 0.000 0 026 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,800.0000 2,800.00 0.000 0 027 CONCRETE BARRIER (TYPE 60G MODIFIED) LF 48.0000 1,142,400.00 0.000 0 028 CONCRETE BARRIER (TYPE 60GC) LF 156.0000 98,280.00 0.000 0 029 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 030 CHANNELIZER (SURFACE MOUNTED) EA 26.0000 416.00 4.000 104.00 8.000 208 031 TEMPORARY RAILING (TYPE K) LF 11.0000 278,300.00 4,920.000 54,120.00 8,880.000 97,680 PROGRAM CAS145 PAGE 3 DATE 11/25/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0Q1104 TIME 05:12 PM ESTIMATE NO. 03 BID OPENING 03/28/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/19/13 R.E. NAME: BENJAMIN, AMGAD DATE OF THIS ESTIMATE 11/25/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 291,752.60 361,021.60 ADJUSTMENT OF COMPENSATION 9,450.00 9,450.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 301,202.60 370,471.60 032 MOBILIZATION LS 260,000.0000 260,000.00 0.750 195,000.00 0.750 195,000 ORIGINAL CONTRACT AMOUNT 2,634,536.00 TOTAL WORK COMPLETED 496,202.60 565,471.60 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 496,202.60 565,471.60 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/27/13 90 00/00/00 07/11/13 03/03/14 25 62 4 0 21% 27% PROGRESS IS SATISFACTORY *** SUSPENDED ON 07/11/13. BENJAMIN, AMGAD RESIDENT ENGINEER PROGRAM CAS145 DATE 11/25/13