PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/26/18 EST. NO. 001 TIME 10:18 AM R.E. NAME: NGUYEN, NHAN 08-0Q6804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/26/18 EST. NO. 001 TIME 10:18 AM R.E. NAME: NGUYEN, NHAN 08-0Q6804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/26/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0Q6804 TIME 10:18 AM ESTIMATE NO. 001 BID OPENING 09/19/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/18 R.E. NAME: NGUYEN, NHAN DATE OF THIS ESTIMATE 04/26/18 LOCATION PROGRESS ESTIMATE 08-SBD-330-43.5/44.1 ----------------- AMERICA PACIFIC CONSTRUCTION NEAR RUNNING SPRINGS, FROM 0.6 MI 7161 CITRUS VALLEY AVE S/O JCT 18 EASTVALE CA 92880 FED. AID NO. N O N E REPAIR/REPLACE CULVERTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,400.0000 1,400.00 0.750 1,050.00 0.750 1,050 002 CONSTRUCTION AREA SIGNS LS 2,000.0000 2,000.00 0.500 1,000.00 0.500 1,000 003 TRAFFIC CONTROL SYSTEM LS 57,000.0000 57,000.00 0.500 28,500.00 0.500 28,500 004 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 1,700.0000 3,400.00 1.000 1,700.00 1.000 1,700 005 JOB SITE MANAGEMENT LS 1,400.0000 1,400.00 0.500 700.00 0.500 700 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 600.0000 600.00 0.750 450.00 0.750 450 007 TEMPORARY DRAINAGE INLET PROTECTION EA 120.0000 240.00 2.000 240.00 2.000 240 008 TEMPORARY GRAVEL BAG BERM LF 12.0000 600.00 0.000 0 009 TEMPORARY CONCRETE WASHOUT LS 580.0000 580.00 1.000 580.00 1.000 580 010 CONTRACTOR-SUPPLIED BIOLOGIST (DAY) DAY 810.0000 8,100.00 5.000 4,050.00 5.000 4,050 011 STRUCTURE EXCAVATION CY 150.0000 8,400.00 0.000 0 (F) 012 STRUCTURE BACKFILL CY 165.0000 6,600.00 0.000 0 (F) 013 ROADSIDE CLEARING LS 4,700.0000 4,700.00 1.000 4,700.00 1.000 4,700 014 MINOR HOT MIX ASPHALT TON 340.0000 5,440.00 0.000 0 015 TACK COAT TON 1,100.0000 220.00 0.000 0 016 TEMPORARY SHORING LS 5,600.0000 5,600.00 0.000 0 017 STRUCTURAL CONCRETE, DRAINAGE INLET CY 3,200.0000 25,600.00 0.000 0 (F) 018 36" PRECAST CONCRETE PIPE INLET LF 930.0000 3,720.00 0.000 0 019 REMOVE PIPE (LF) LF 232.0000 928.00 4.000 928.00 4.000 928 020 REMOVE INLET EA 1,150.0000 3,450.00 3.000 3,450.00 3.000 3,450 021 24" ALTERNATIVE PIPELINER LF 224.5000 94,290.00 300.000 67,350.00 300.000 67,350 022 30" ALTERNATIVE PIPELINER LF 301.0000 33,110.00 50.000 15,050.00 50.000 15,050 PROGRAM CAS145 PAGE 2 DATE 04/26/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0Q6804 TIME 10:18 AM ESTIMATE NO. 001 BID OPENING 09/19/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/18 R.E. NAME: NGUYEN, NHAN DATE OF THIS ESTIMATE 04/26/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 CLEANING, INSPECTING, AND PREPARING LF 41.0000 21,320.00 350.000 14,350.00 350.000 14,350 CULVERT (LF) 024 CULVERT SLURRY-CEMENT BACKFILL CY 353.0000 13,767.00 1.000 353.00 1.000 353 025 MISCELLANEOUS IRON AND STEEL LB 3.6000 5,796.00 1,610.000 5,796.00 1,610.000 5,796 (F) 026 MARKER (CULVERT) EA 98.0000 2,548.00 26.000 2,548.00 26.000 2,548 027 REMOVE MARKER EA 23.0000 644.00 28.000 644.00 28.000 644 PROGRAM CAS145 PAGE 3 DATE 04/26/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0Q6804 TIME 10:18 AM ESTIMATE NO. 001 BID OPENING 09/19/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/18 R.E. NAME: NGUYEN, NHAN DATE OF THIS ESTIMATE 04/26/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 153,439.00 153,439.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 153,439.00 153,439.00 ORIGINAL CONTRACT AMOUNT 311,453.00 TOTAL WORK COMPLETED 153,439.00 153,439.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 153,439.00 153,439.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/27/17 20 03/26/18 03/26/18 05/11/18 11 9 6 0 44% 42% PROGRESS IS SATISFACTORY NGUYEN, NHAN RESIDENT ENGINEER PROGRAM CAS145 DATE 04/26/18