PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/23/19 EST. NO. 001 TIME 12:12 PM R.E. NAME: MOHAMED, ASHRAF 08-0Q75U4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/23/19 EST. NO. 001 TIME 12:12 PM R.E. NAME: MOHAMED, ASHRAF 08-0Q75U4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/23/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0Q75U4 TIME 12:12 PM ESTIMATE NO. 001 BID OPENING 02/15/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/19 R.E. NAME: MOHAMED, ASHRAF DATE OF THIS ESTIMATE 07/23/19 LOCATION PROGRESS ESTIMATE 08-SBD-60-R4.6/R9.9 ----------------- 08-RIV-60-R0.0/12.2 J. MCLOUGHLIN ENGINEERING CO., 60/91/215 IC INC. IN ONTARIO FR EUCLID AVE IC TO RIV 10641 FULTON COURT CO LN & NEAR RIVERSIDE FROM SBD CO RANCHO CUCAMONGA CA 91730 LN TO COUNTRY VILLAGE RD & FROM 0.7 MILES W/O VALLEY WAY TO JCT FED. AID NO. ACHS-NHP0-6(14)9E REPLACEMENT OF TWO OUTSIDE LANES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 0.000 0 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 25,000.0000 25,000.00 0.000 0 003 TIME-RELATED OVERHEAD (LS) LS 4,000,000.0000 4,000,000.00 0.000 0 004 DEVELOP WATER SUPPLY LS 55,000.0000 55,000.00 0.000 0 005 CONSTRUCTION AREA SIGNS LS 226,000.0000 226,000.00 0.200 45,200.00 0.200 45,200 006 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 6.0000 76,800.00 0.000 0 007 TRAFFIC CONTROL SYSTEM LS 3,000,000.0000 3,000,000.00 0.000 0 008 TYPE III BARRICADE EA 50.0000 1,200.00 0.000 0 009 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.5000 935,000.00 0.000 0 010 CHANNELIZER (SURFACE MOUNTED) EA 30.0000 51,000.00 0.000 0 011 TEMPORARY PAVEMENT MARKER EA 4.0000 188,400.00 0.000 0 012 TEMPORARY TERMINAL SECTION (TYPE K) EA 1,800.0000 39,600.00 0.000 0 013 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 60,000.0000 60,000.00 0.000 0 014 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 170,000.0000 170,000.00 0.000 0 015 TEMPORARY RAILING (TYPE K) LF 11.0000 3,304,400.00 0.000 0 016 TEMPORARY CRASH CUSHION MODULE EA 100.0000 147,000.00 0.000 0 017 TEMPORARY ALTERNATIVE CRASH CUSHION EA 4,600.0000 64,400.00 0.000 0 018 TEMPORARY TRAFFIC SCREEN LF 3.0000 901,200.00 0.000 0 019 JOB SITE MANAGEMENT LS 410,000.0000 410,000.00 0.000 0 020 PREPARE STORM WATER POLLUTION PREVENTION LS 8,000.0000 8,000.00 0.000 0 PLAN 021 RAIN EVENT ACTION PLAN EA 500.0000 34,000.00 0.000 0 022 STORM WATER SAMPLING AND ANALYSIS DAY EA 600.0000 20,400.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 07/23/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0Q75U4 TIME 12:12 PM ESTIMATE NO. 001 BID OPENING 02/15/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/19 R.E. NAME: MOHAMED, ASHRAF DATE OF THIS ESTIMATE 07/23/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 STORM WATER ANNUAL REPORT EA 2,000.0000 8,000.00 0.000 0 024 TEMPORARY SOIL BINDER SQYD 0.2500 4,500.00 0.000 0 025 TEMPORARY COVER SQYD 2.0000 14,000.00 0.000 0 026 TEMPORARY FIBER ROLL LF 5.0000 57,500.00 0.000 0 027 TEMPORARY CONSTRUCTION ENTRANCE EA 4,000.0000 8,000.00 0.000 0 028 TEMPORARY CONCRETE WASHOUT LS 270,000.0000 270,000.00 0.000 0 029 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.4000 70,400.00 0.000 0 STRIPE (HAZARDOUS WASTE) 030 TREATED WOOD WASTE LB 0.1700 51,170.00 0.000 0 031 NOISE MONITORING LS 9,000.0000 9,000.00 0.000 0 032 REMOVE CONCRETE (CY) CY 155.0000 18,600.00 0.000 0 033 CAP INLET (TEMPORARY) EA 200.0000 12,000.00 0.000 0 034 TEMPORARY HIGH-VISIBILITY FENCE LF 4.3000 35,561.00 0.000 0 035 CLEARING AND GRUBBING (LS) LS 35,000.0000 35,000.00 0.000 0 036 ROADWAY EXCAVATION CY 36.0000 7,416,000.00 0.000 0 037 SHOULDER BACKING TON 70.0000 17,500.00 0.000 0 038 ROADSIDE CLEARING LS 50,000.0000 50,000.00 0.000 0 039 ROCK BLANKET SQFT 14.2500 1,141,425.00 0.000 0 040 CHECK AND TEST EXISTING IRRIGATION LS 53,000.0000 53,000.00 0.000 0 FACILITIES 041 CLASS 2 AGGREGATE SUBBASE CY 36.0000 3,186,000.00 0.000 0 042 CLASS 2 AGGREGATE BASE (CY) CY 36.0000 1,432,800.00 0.000 0 043 LEAN CONCRETE BASE CY 145.0000 4,103,500.00 0.000 0 044 RAPID STRENGTH CONCRETE BASE CY 430.0000 1,560,900.00 0.000 0 045 LEAN CONCRETE BASE RAPID SETTING CY 220.0000 7,326,000.00 0.000 0 046 BASE BOND BREAKER SQYD 1.5000 601,500.00 0.000 0 047 PREPAVING INERTIAL PROFILER LS 18,150.0000 18,150.00 0.000 0 048 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 049 HOT MIX ASPHALT (TYPE A) TON 88.0000 6,600,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 07/23/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0Q75U4 TIME 12:12 PM ESTIMATE NO. 001 BID OPENING 02/15/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/19 R.E. NAME: MOHAMED, ASHRAF DATE OF THIS ESTIMATE 07/23/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 100.0000 2,810,000.00 0.000 0 051 DATA CORE LS 6,000.0000 6,000.00 0.000 0 052 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 1.5000 2,535.00 0.000 0 053 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.5000 79,050.00 0.000 0 054 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 1.5000 12,195.00 0.000 0 055 TACK COAT TON 840.0000 394,800.00 0.000 0 056 REMOVE ASPHALT CONCRETE PAVEMENT (SQFT) SQFT 5.0000 13,650.00 0.000 0 057 REMOVE ASPHALT CONCRETE DIKE LF 1.0000 88,600.00 0.000 0 058 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.7500 624,250.00 0.000 0 059 REMOVE BASE AND SURFACING CY 37.5000 2,145,000.00 0.000 0 060 JOINTED PLAIN CONCRETE PAVEMENT CY 203.0000 20,909,000.00 0.000 0 061 JOINTED PLAIN CONCRETE PAVEMENT CY 240.0000 19,056,000.00 0.000 0 (RSC) 062 DRILL AND BOND (DOWEL BAR) EA 28.0000 994,000.00 0.000 0 063 SPALL REPAIR (POLYESTER CONCRETE) SQYD 600.0000 270,000.00 0.000 0 064 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 440.0000 3,396,800.00 0.000 0 065 JOINT SEAL (PREFORMED COMPRESSION) LF 2.8000 1,293,600.00 0.000 0 066 REPLACE JOINT SEAL (SILICONE) LF 1.7000 911,200.00 0.000 0 067 ISOLATION JOINT SEAL (SILICONE) LF 1.7500 535,500.00 0.000 0 068 REMOVE CONCRETE PAVEMENT AND BASE CY 37.0000 4,551,000.00 0.000 0 069 GRIND EXISTING CONCRETE SQYD 4.9000 4,111,100.00 0.000 0 PAVEMENT 070 54" CAST-IN-DRILLED-HOLE CONCRETE LF 1,200.0000 60,000.00 0.000 0 PILE (SIGN FOUNDATION) 071 STRUCTURAL CONCRETE, DRAINAGE INLET CY 2,500.0000 475,000.00 0.000 0 (F) 072 FURNISH SIGN STRUCTURE (TRUSS) LB 5.0000 113,000.00 0.000 0 (F) 073 INSTALL SIGN STRUCTURE (TRUSS) LB 2.0000 45,200.00 0.000 0 (F) 074 REMOVE SIGN STRUCTURE (EA) EA 4,000.0000 8,000.00 0.000 0 075 REMOVE ASPHALT CONCRETE SURFACING SQFT 1.0000 978,000.00 0.000 0 076 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 07/23/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0Q75U4 TIME 12:12 PM ESTIMATE NO. 001 BID OPENING 02/15/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/19 R.E. NAME: MOHAMED, ASHRAF DATE OF THIS ESTIMATE 07/23/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 18" SLOTTED CORRUGATED STEEL PIPE LF 115.0000 4,393,000.00 0.000 0 (.064" THICK) 078 REMOVE OVERSIDE DRAIN EA 500.0000 500.00 0.000 0 079 MINOR CONCRETE (CURB) (LF) LF 15.0000 6,900.00 0.000 0 080 MINOR CONCRETE (PCC DIKE, TYPE C) LF 45.0000 38,700.00 0.000 0 081 MINOR CONCRETE (PCC DIKE, TYPE E) LF 18.0000 336,600.00 0.000 0 082 MINOR CONCRETE (PCC DIKE, TYPE F) LF 35.0000 102,200.00 0.000 0 083 DETECTABLE WARNING SURFACE SQFT 35.0000 52,150.00 0.000 0 084 MINOR CONCRETE (MISCELLANEOUS CY 4,000.0000 1,200.00 0.000 0 CONSTRUCTION) 085 MINOR CONCRETE (STAMPED CONCRETE) SQFT 14.0000 260,400.00 0.000 0 086 MINOR CONCRETE (CURB, SIDEWALK AND CY 800.0000 250,400.00 0.000 0 CURB RAMP) 087 REMOVE CURB LF 8.0000 3,680.00 0.000 0 088 REMOVE CONCRETE SIDEWALK (SQYD) SQYD 45.0000 55,350.00 0.000 0 089 REMOVE CONCRETE (CURB AND GUTTER) LF 15.0000 29,700.00 0.000 0 090 PRE/POST CONSTRUCTION SURVEYS EA 900.0000 56,700.00 0.000 0 091 MISCELLANEOUS IRON AND STEEL LB 2.0000 194,400.00 0.000 0 (F) 092 REMOVE AND REPLACE MONUMENT EA 5,000.0000 325,000.00 0.000 0 093 CHAIN LINK FENCE (TYPE CL-6) LF 42.0000 12,600.00 0.000 0 094 8' CHAIN LINK GATE (TYPE CL-6) EA 1,550.0000 3,100.00 0.000 0 095 REMOVE PAVEMENT MARKER EA 0.5000 33,100.00 0.000 0 096 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.5000 91,350.00 0.000 0 097 REMOVE ROADSIDE SIGN EA 200.0000 4,000.00 0.000 0 098 REMOVE ROADSIDE SIGN PANEL EA 150.0000 1,350.00 0.000 0 099 RESET ROADSIDE SIGN (ONE POST) EA 250.0000 3,250.00 0.000 0 100 FURNISH LAMINATED PANEL SIGN (1"-TYPE A) SQFT 25.0000 2,750.00 0.000 0 101 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 16.0000 16,000.00 0.000 0 (0.080"-UNFRAMED) 102 ROADSIDE SIGN - ONE POST EA 400.0000 3,200.00 0.000 0 103 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 150.0000 3,600.00 0.000 0 METHOD) PROGRAM CAS145 PAGE 5 DATE 07/23/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0Q75U4 TIME 12:12 PM ESTIMATE NO. 001 BID OPENING 02/15/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/19 R.E. NAME: MOHAMED, ASHRAF DATE OF THIS ESTIMATE 07/23/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 INSTALL ROADSIDE SIGN PANEL ON EA 120.0000 1,920.00 0.000 0 EXISTING POST 105 MIDWEST GUARDRAIL SYSTEM (WOOD POST) LF 24.5000 470,400.00 0.000 0 106 VEGETATION CONTROL (MINOR CONCRETE) SQYD 85.0000 761,600.00 0.000 0 107 TRANSITION RAILING (TYPE WB-31) EA 3,800.0000 140,600.00 0.000 0 108 END CAP (TYPE A) EA 205.0000 2,050.00 0.000 0 109 END CAP (TYPE TC) EA 345.0000 12,765.00 0.000 0 110 END ANCHOR ASSEMBLY (TYPE SFT) EA 805.0000 31,395.00 0.000 0 111 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,200.0000 192,000.00 0.000 0 112 CONCRETE BARRIER (TYPE 60MG) LF 75.0000 1,567,500.00 0.000 0 113 CONCRETE BARRIER (TYPE 60MGA) LF 99.0000 118,800.00 0.000 0 114 CONCRETE BARRIER (TYPE 60MGF) LF 470.0000 84,600.00 0.000 0 115 CONCRETE BARRIER (TYPE 60M MOD) LF 116.0000 197,200.00 0.000 0 116 CONCRETE BARRIER (ANCHOR BLOCK) LF 1,500.0000 150,000.00 0.000 0 117 CONCRETE BARRIER (TYPE 60MF MOD) LF 200.0000 280,000.00 0.000 0 118 CONCRETE BARRIER (TYPE 60MG MOD) LF 285.0000 37,335.00 0.000 0 119 REMOVE GUARDRAIL LF 3.6000 80,640.00 0.000 0 120 REMOVE CONCRETE BARRIER LF 30.0000 720,000.00 0.000 0 121 REMOVE CONCRETE BARRIER (TYPE K) LF 10.0000 15,200.00 0.000 0 122 THERMOPLASTIC PAVEMENT MARKING SQFT 3.5000 58,450.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 123 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 7,240.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 124 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 199,600.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 125 PAINT TRAFFIC STRIPE (1-COAT) LF 0.1000 94,900.00 0.000 0 126 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 269,400.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 127 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.3000 61,620.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 128 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 10,890.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) PROGRAM CAS145 PAGE 6 DATE 07/23/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0Q75U4 TIME 12:12 PM ESTIMATE NO. 001 BID OPENING 02/15/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/19 R.E. NAME: MOHAMED, ASHRAF DATE OF THIS ESTIMATE 07/23/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 129 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 157,500.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 130 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 128,500.00 0.000 0 131 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.0000 9,150.00 0.000 0 132 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 5,000.0000 5,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 133 LIGHTING SYSTEM LS 270,000.0000 270,000.00 0.000 0 134 RAMP METERING SYSTEM LS 1,430,000.0000 1,430,000.00 0.000 0 135 MODIFYING EXISTING ELECTRICAL SYSTEM LS 2,940,000.0000 2,940,000.00 0.000 0 136 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 137 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 138 REMOVE CONCRETE PAVEMENT (SQYD) SQYD 150.0000 13,500.00 0.000 0 139 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.0000 280.00 0.000 0 (0.063"-UNFRAMED) PROGRAM CAS145 PAGE 7 DATE 07/23/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0Q75U4 TIME 12:12 PM ESTIMATE NO. 001 BID OPENING 02/15/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/19 R.E. NAME: MOHAMED, ASHRAF DATE OF THIS ESTIMATE 07/23/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 45,200.00 45,200.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 45,200.00 45,200.00 140 MOBILIZATION LS 6,000,000.0000 6,000,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 134,507,601.00 TOTAL WORK COMPLETED 45,200.00 45,200.00 MATERIALS ON HAND ON SITE 408,371.51 408,371.51 DEDUCTIONS 0.00 0.00 TOTAL 453,571.51 453,571.51 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/13/19 480 07/22/19 07/22/19 06/24/21 0 10 0 0 0% 0% PROGRESS IS SATISFACTORY MOHAMED, ASHRAF RESIDENT ENGINEER PROGRAM CAS145 DATE 07/23/19