PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/21/20 EST. NO. 014 TIME 02:23 PM R.E. NAME: MOHAMED, ASHRAF 08-0Q75U4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0111 711.51 E.W. @ F.A.(+) 050120 N 0111 0 0112 3,939.33 050220 N 0112 0 0113 2,186.34 050320 N 0113 0 0114 4,443.58 062220 N 0114 0 0115 2,848.25 070420 N 0115 0 0116 1,220.99 051320 N 0116 0 0117 8,883.37 072020 N 0117 0 0118 6,638.83 061620 N 0118 0 0119 4,298.44 042020 N 0119 0 003 0007 6,439.67 E.W. @ F.A.(+) 050720 N 007 0 004 0013 11,277.07 E.W. @ F.A.(+) 060320 N 0013 0 009 0014 46,652.96 E.W. @ F.A.(+) 102519 N 0015 0 0017 42,404.14 010220 N 0017 0 0018 42,703.77 012320 N 0018 0 0019 38,477.38 020320 N 0019 0 0020 31,858.50 021720 N 0020 0 0021 28,858.20 030420 N 0021 0 0022 20,600.46 033120 N 0022 0 0023 25,820.73 050620 N 0023 0 0024 1,610.16 052720 N 0024 0 014 0020 103,192.79 E.W. @ F.A.(+) 042720 N 0020 0 0021 1,297.08 042720 N 0021 0 0022 18,750.39 042820 N 0022 0 0023 1,297.08 042820 N 0023 0 0024 19,252.37 042920 N 0024 0 0025 907.71 042920 N 0025 0 0026 13,850.06 043020 N 0026 0 0027 509.26 043020 N 0027 0 0028 74,013.27 050420 N 0028 0 018 0006 500.00 E.W. @ F.A.(+) 060720 N 0006 0 019 0030 5,837.36 E.W. @ F.A.(+) 060720 N 0030 0 020 0036 1,315.73 E.W. @ F.A.(+) 051320 N 0036 0 023 0002 43,172.06 A.C. @ L.S.(+) 010320 N 0002 0 025 0018 4,568.48 E.W. @ F.A.(+) 060220 N 0018 0 0020 970.31 070620 N 0020 0 026 0005 6,666.98 E.W. @ F.A.(+) 061520 N 0005 0 0006 11,871.80 071420 N 0006 0 0007 10,384.95 071520 N 0007 0 0008 11,400.63 071620 N 0008 0 037 0002 1,811.22 E.W. @ F.A.(+) 061620 N 0002 0 0003 2,581.06 070920 N 0003 0 0004 9,826.33 042020 N 0004 0 675,850.60 TOTAL THIS ESTIMATE 3,939,685.16 TOTAL PREVIOUS ESTIMATE 4,615,535.76 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/21/20 EST. NO. 014 TIME 02:23 PM R.E. NAME: MOHAMED, ASHRAF 08-0Q75U4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE LATE OPENING OF LC -17,625.00 009 NONCOMP(LOOSE TIEBR) -36,000.00 013 0.00 -53,625.00 LABOR COMPLIANCE VIOLATION DELINQ/INADEQ CPR'S -4,000.00 003 DELINQ&INADEQ CPR'S -10,000.00 004 DELINQ/INADEQ CPR'S 4,000.00 004 DELINQ/INADEQ CPR -10,000.00 005 DELINQ & INADEQ CPR -8,000.00 006 DELINQ&INADEQ CPR'S 10,000.00 006 DELINQ/INADEQ CPR 10,000.00 006 DELINQ & INADEQ CPR 8,000.00 007 DLQ & INQ CPRS -10,000.00 008 DLQ & INQ CPR'S 10,000.00 009 JULY 2020 -10,000.00 013 AUGUST 2020 -6,000.00 014 JULY 2020 RLS 10,000.00 014 4,000.00 -6,000.00 TOTAL DEDUCTIONS 4,000.00 -59,625.00 PROGRAM CAS145 PAGE 1 DATE 08/21/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0Q75U4 TIME 02:23 PM ESTIMATE NO. 014 BID OPENING 02/15/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: MOHAMED, ASHRAF DATE OF THIS ESTIMATE 08/21/20 LOCATION PROGRESS ESTIMATE 08-SBD-60-R4.6/R9.9 ----------------- 08-RIV-60-R0.0/12.2 J. MCLOUGHLIN ENGINEERING CO., 60/91/215 IC INC. IN ONTARIO FR EUCLID AVE IC TO RIV 10641 FULTON COURT CO LN & NEAR RIVERSIDE FROM SBD CO RANCHO CUCAMONGA CA 91730 LN TO COUNTRY VILLAGE RD & FROM 0.7 MILES W/O VALLEY WAY TO JCT FED. AID NO. ACHS-NHP0-6(14)9E REPLACEMENT OF TWO OUTSIDE LANES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 25,000.0000 25,000.00 0.045 1,125.00 0.500 12,500 003 TIME-RELATED OVERHEAD (LS) LS 4,000,000.0000 4,000,000.00 0.045 180,000.00 0.504 2,016,000 004 DEVELOP WATER SUPPLY LS 55,000.0000 55,000.00 1.000 55,000 005 CONSTRUCTION AREA SIGNS LS 226,000.0000 226,000.00 0.500 113,000 006 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 6.0000 76,800.00 5,088.000 30,528 007 TRAFFIC CONTROL SYSTEM LS 3,000,000.0000 3,000,000.00 0.045 135,000.00 0.500 1,500,000 008 TYPE III BARRICADE EA 50.0000 1,200.00 0.000 0 009 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.5000 935,000.00 124,284.000 62,142.00 1,255,032.000 627,516 010 CHANNELIZER (SURFACE MOUNTED) EA 30.0000 51,000.00 26.000 780.00 620.000 18,600 011 TEMPORARY PAVEMENT MARKER EA 4.0000 188,400.00 1,395.000 5,580.00 27,743.000 110,972 012 TEMPORARY TERMINAL SECTION (TYPE K) EA 1,800.0000 39,600.00 0.000 0 013 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 60,000.0000 60,000.00 0.500 30,000 014 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 170,000.0000 170,000.00 0.045 7,650.00 0.500 85,000 015 TEMPORARY RAILING (TYPE K) LF 11.0000 3,304,400.00 14,980.000 164,780.00 179,335.000 1,972,685 016 TEMPORARY CRASH CUSHION MODULE EA 100.0000 147,000.00 70.000 7,000.00 934.000 93,400 017 TEMPORARY ALTERNATIVE CRASH CUSHION EA 4,600.0000 64,400.00 2.000 9,200 018 TEMPORARY TRAFFIC SCREEN LF 3.0000 901,200.00 8,120.000 24,360 019 JOB SITE MANAGEMENT LS 410,000.0000 410,000.00 0.045 18,450.00 0.500 205,000 020 PREPARE STORM WATER POLLUTION PREVENTION LS 8,000.0000 8,000.00 0.750 6,000 PLAN 021 RAIN EVENT ACTION PLAN EA 500.0000 34,000.00 3.000 1,500 022 STORM WATER SAMPLING AND ANALYSIS DAY EA 600.0000 20,400.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 08/21/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0Q75U4 TIME 02:23 PM ESTIMATE NO. 014 BID OPENING 02/15/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: MOHAMED, ASHRAF DATE OF THIS ESTIMATE 08/21/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 STORM WATER ANNUAL REPORT EA 2,000.0000 8,000.00 0.000 0 024 TEMPORARY SOIL BINDER SQYD 0.2500 4,500.00 7,843.000 1,960 025 TEMPORARY COVER SQYD 2.0000 14,000.00 0.000 0 026 TEMPORARY FIBER ROLL LF 5.0000 57,500.00 925.000 4,625 027 TEMPORARY CONSTRUCTION ENTRANCE EA 4,000.0000 8,000.00 0.000 0 028 TEMPORARY CONCRETE WASHOUT LS 270,000.0000 270,000.00 0.130 35,100 029 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.4000 70,400.00 189,960.000 75,984 STRIPE (HAZARDOUS WASTE) 030 TREATED WOOD WASTE LB 0.1700 51,170.00 84,440.000 14,354.80 149,680.000 25,445 031 NOISE MONITORING LS 9,000.0000 9,000.00 0.000 0 032 REMOVE CONCRETE (CY) CY 155.0000 18,600.00 8.400 1,302.00 85.100 13,190 033 CAP INLET (TEMPORARY) EA 200.0000 12,000.00 23.000 4,600 034 TEMPORARY HIGH-VISIBILITY FENCE LF 4.3000 35,561.00 8,500.000 36,550 035 CLEARING AND GRUBBING (LS) LS 35,000.0000 35,000.00 0.500 17,500 036 ROADWAY EXCAVATION CY 36.0000 7,416,000.00 16,190.550 582,859.80 118,401.480 4,262,453 037 SHOULDER BACKING TON 70.0000 17,500.00 0.000 0 038 ROADSIDE CLEARING LS 50,000.0000 50,000.00 0.600 30,000 039 ROCK BLANKET SQFT 14.2500 1,141,425.00 27,945.790 398,227 040 CHECK AND TEST EXISTING IRRIGATION LS 53,000.0000 53,000.00 1.000 53,000 FACILITIES 041 CLASS 2 AGGREGATE SUBBASE CY 36.0000 3,186,000.00 6,204.020 223,344.72 43,321.920 1,559,589 042 CLASS 2 AGGREGATE BASE (CY) CY 36.0000 1,432,800.00 18,363.010 661,068 043 LEAN CONCRETE BASE CY 145.0000 4,103,500.00 234.010 33,931.45 18,277.260 2,650,202 044 RAPID STRENGTH CONCRETE BASE CY 430.0000 1,560,900.00 171.810 73,878.30 3,978.000 1,710,540 045 LEAN CONCRETE BASE RAPID SETTING CY 220.0000 7,326,000.00 3,191.610 702,154.20 24,035.960 5,287,911 046 BASE BOND BREAKER SQYD 1.5000 601,500.00 21,680.650 32,520.98 214,148.020 321,222 047 PREPAVING INERTIAL PROFILER LS 18,150.0000 18,150.00 1.000 18,150 048 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 049 HOT MIX ASPHALT (TYPE A) TON 88.0000 6,600,000.00 47,259.560 4,158,841 PROGRAM CAS145 PAGE 3 DATE 08/21/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0Q75U4 TIME 02:23 PM ESTIMATE NO. 014 BID OPENING 02/15/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: MOHAMED, ASHRAF DATE OF THIS ESTIMATE 08/21/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 100.0000 2,810,000.00 8,437.800 843,780 051 DATA CORE LS 6,000.0000 6,000.00 0.000 0 052 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 1.5000 2,535.00 1,140.000 1,710 053 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.5000 79,050.00 31,180.000 46,770 054 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 1.5000 12,195.00 3,179.000 4,768 055 TACK COAT TON 840.0000 394,800.00 184.390 154,887 056 REMOVE ASPHALT CONCRETE PAVEMENT (SQFT) SQFT 5.0000 13,650.00 1,759.000 8,795 057 REMOVE ASPHALT CONCRETE DIKE LF 1.0000 88,600.00 549.000 549.00 65,921.000 65,921 058 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.7500 624,250.00 74,377.880 204,539 059 REMOVE BASE AND SURFACING CY 37.5000 2,145,000.00 1,008.360 37,813.50 22,589.400 847,102 060 JOINTED PLAIN CONCRETE PAVEMENT CY 203.0000 20,909,000.00 16,442.020 3,337,730.06 60,561.150 12,293,913 061 JOINTED PLAIN CONCRETE PAVEMENT CY 240.0000 19,056,000.00 8,195.680 1,966,963.20 59,714.430 14,331,463 (RSC) 062 DRILL AND BOND (DOWEL BAR) EA 28.0000 994,000.00 389.000 10,892.00 9,575.000 268,100 063 SPALL REPAIR (POLYESTER CONCRETE) SQYD 600.0000 270,000.00 731.610 438,966 064 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 440.0000 3,396,800.00 281.730 123,961.20 7,513.640 3,306,001 065 JOINT SEAL (PREFORMED COMPRESSION) LF 2.8000 1,293,600.00 0.000 0 066 REPLACE JOINT SEAL (SILICONE) LF 1.7000 911,200.00 0.000 0 067 ISOLATION JOINT SEAL (SILICONE) LF 1.7500 535,500.00 0.000 0 068 REMOVE CONCRETE PAVEMENT AND BASE CY 37.0000 4,551,000.00 15,475.700 572,600.90 107,657.800 3,983,338 069 GRIND EXISTING CONCRETE SQYD 4.9000 4,111,100.00 4,512.000 22,108.80 496,204.480 2,431,401 PAVEMENT 070 54" CAST-IN-DRILLED-HOLE CONCRETE LF 1,200.0000 60,000.00 0.000 0 PILE (SIGN FOUNDATION) 071 STRUCTURAL CONCRETE, DRAINAGE INLET CY 2,500.0000 475,000.00 12.350 30,875.00 141.550 353,875 (F) 072 FURNISH SIGN STRUCTURE (TRUSS) LB 5.0000 113,000.00 0.000 0 (F) 073 INSTALL SIGN STRUCTURE (TRUSS) LB 2.0000 45,200.00 0.000 0 (F) 074 REMOVE SIGN STRUCTURE (EA) EA 4,000.0000 8,000.00 2.000 8,000 075 REMOVE ASPHALT CONCRETE SURFACING SQFT 1.0000 978,000.00 0.000 0 076 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 08/21/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0Q75U4 TIME 02:23 PM ESTIMATE NO. 014 BID OPENING 02/15/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: MOHAMED, ASHRAF DATE OF THIS ESTIMATE 08/21/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 18" SLOTTED CORRUGATED STEEL PIPE LF 115.0000 4,393,000.00 2,057.500 236,612.50 26,716.300 3,072,374 (.064" THICK) 078 REMOVE OVERSIDE DRAIN EA 500.0000 500.00 0.000 0 079 MINOR CONCRETE (CURB) (LF) LF 15.0000 6,900.00 0.000 0 080 MINOR CONCRETE (PCC DIKE, TYPE C) LF 45.0000 38,700.00 0.000 0 081 MINOR CONCRETE (PCC DIKE, TYPE E) LF 18.0000 336,600.00 727.000 13,086.00 9,172.000 165,096 082 MINOR CONCRETE (PCC DIKE, TYPE F) LF 35.0000 102,200.00 0.000 0 083 DETECTABLE WARNING SURFACE SQFT 35.0000 52,150.00 895.000 31,325 084 MINOR CONCRETE (MISCELLANEOUS CY 4,000.0000 1,200.00 0.000 0 CONSTRUCTION) 085 MINOR CONCRETE (STAMPED CONCRETE) SQFT 14.0000 260,400.00 15,676.990 219,477 086 MINOR CONCRETE (CURB, SIDEWALK AND CY 800.0000 250,400.00 177.620 142,096 CURB RAMP) 087 REMOVE CURB LF 8.0000 3,680.00 455.000 3,640 088 REMOVE CONCRETE SIDEWALK (SQYD) SQYD 45.0000 55,350.00 648.200 29,169 089 REMOVE CONCRETE (CURB AND GUTTER) LF 15.0000 29,700.00 1,181.000 17,715 090 PRE/POST CONSTRUCTION SURVEYS EA 900.0000 56,700.00 32.000 28,800 091 MISCELLANEOUS IRON AND STEEL LB 2.0000 194,400.00 5,542.000 11,084.00 68,404.000 136,808 (F) 092 REMOVE AND REPLACE MONUMENT EA 5,000.0000 325,000.00 0.000 0 093 CHAIN LINK FENCE (TYPE CL-6) LF 42.0000 12,600.00 0.000 0 094 8' CHAIN LINK GATE (TYPE CL-6) EA 1,550.0000 3,100.00 0.000 0 095 REMOVE PAVEMENT MARKER EA 0.5000 33,100.00 115.000 57.50 24,205.000 12,102 096 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.5000 91,350.00 1,145.000 4,007 097 REMOVE ROADSIDE SIGN EA 200.0000 4,000.00 18.000 3,600 098 REMOVE ROADSIDE SIGN PANEL EA 150.0000 1,350.00 0.000 0 099 RESET ROADSIDE SIGN (ONE POST) EA 250.0000 3,250.00 0.000 0 100 FURNISH LAMINATED PANEL SIGN (1"-TYPE A) SQFT 25.0000 2,750.00 0.000 0 101 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 16.0000 16,000.00 0.000 0 (0.080"-UNFRAMED) 102 ROADSIDE SIGN - ONE POST EA 400.0000 3,200.00 0.000 0 103 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 150.0000 3,600.00 0.000 0 METHOD) PROGRAM CAS145 PAGE 5 DATE 08/21/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0Q75U4 TIME 02:23 PM ESTIMATE NO. 014 BID OPENING 02/15/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: MOHAMED, ASHRAF DATE OF THIS ESTIMATE 08/21/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 INSTALL ROADSIDE SIGN PANEL ON EA 120.0000 1,920.00 0.000 0 EXISTING POST 105 MIDWEST GUARDRAIL SYSTEM (WOOD POST) LF 24.5000 470,400.00 5,587.000 136,881.50 15,337.520 375,769 106 VEGETATION CONTROL (MINOR CONCRETE) SQYD 85.0000 761,600.00 522.000 44,370.00 599.000 50,915 107 TRANSITION RAILING (TYPE WB-31) EA 3,800.0000 140,600.00 7.000 26,600.00 37.000 140,600 108 END CAP (TYPE A) EA 205.0000 2,050.00 3.000 615.00 8.000 1,640 109 END CAP (TYPE TC) EA 345.0000 12,765.00 7.000 2,415.00 33.000 11,385 110 END ANCHOR ASSEMBLY (TYPE SFT) EA 805.0000 31,395.00 10.000 8,050.00 36.000 28,980 111 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,200.0000 192,000.00 12.000 38,400.00 45.000 144,000 112 CONCRETE BARRIER (TYPE 60MG) LF 75.0000 1,567,500.00 0.000 0 113 CONCRETE BARRIER (TYPE 60MGA) LF 99.0000 118,800.00 0.000 0 114 CONCRETE BARRIER (TYPE 60MGF) LF 470.0000 84,600.00 0.000 0 115 CONCRETE BARRIER (TYPE 60M MOD) LF 116.0000 197,200.00 0.000 0 116 CONCRETE BARRIER (ANCHOR BLOCK) LF 1,500.0000 150,000.00 13.500 20,250.00 93.340 140,010 117 CONCRETE BARRIER (TYPE 60MF MOD) LF 200.0000 280,000.00 0.000 0 118 CONCRETE BARRIER (TYPE 60MG MOD) LF 285.0000 37,335.00 0.000 0 119 REMOVE GUARDRAIL LF 3.6000 80,640.00 4,505.750 16,220.70 18,361.250 66,100 120 REMOVE CONCRETE BARRIER LF 30.0000 720,000.00 20,300.000 609,000 121 REMOVE CONCRETE BARRIER (TYPE K) LF 10.0000 15,200.00 0.000 0 122 THERMOPLASTIC PAVEMENT MARKING SQFT 3.5000 58,450.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 123 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 7,240.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 124 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 199,600.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 125 PAINT TRAFFIC STRIPE (1-COAT) LF 0.1000 94,900.00 0.000 0 126 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 269,400.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 127 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.3000 61,620.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 128 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 10,890.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) PROGRAM CAS145 PAGE 6 DATE 08/21/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0Q75U4 TIME 02:23 PM ESTIMATE NO. 014 BID OPENING 02/15/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: MOHAMED, ASHRAF DATE OF THIS ESTIMATE 08/21/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 129 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 157,500.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 130 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 128,500.00 2,304.600 576.15 341,012.600 85,253 131 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.0000 9,150.00 66.000 66.00 66.000 66 132 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 5,000.0000 5,000.00 0.500 2,500 SYSTEM ELEMENTS DURING CONSTRUCTION 133 LIGHTING SYSTEM LS 270,000.0000 270,000.00 0.180 48,600 134 RAMP METERING SYSTEM LS 1,430,000.0000 1,430,000.00 0.789 1,128,270 135 MODIFYING EXISTING ELECTRICAL SYSTEM LS 2,940,000.0000 2,940,000.00 0.002 5,880.00 0.464 1,364,160 136 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 137 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 138 REMOVE CONCRETE PAVEMENT (SQYD) SQYD 150.0000 13,500.00 0.000 0 139 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.0000 280.00 0.000 0 (0.063"-UNFRAMED) PROGRAM CAS145 PAGE 7 DATE 08/21/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0Q75U4 TIME 02:23 PM ESTIMATE NO. 014 BID OPENING 02/15/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: MOHAMED, ASHRAF DATE OF THIS ESTIMATE 08/21/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 8,911,511.26 75,899,216.15 ADJUSTMENT OF COMPENSATION 43,172.06 235,379.03 EXTRA WORK 632,678.54 4,380,156.73 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 9,587,361.86 80,514,751.91 140 MOBILIZATION LS 6,000,000.0000 6,000,000.00 1.000 6,000,000 ORIGINAL CONTRACT AMOUNT 134,507,601.00 TOTAL WORK COMPLETED 9,587,361.86 86,514,751.91 MATERIALS ON HAND ON SITE -400,000.00 405,920.58 DEDUCTIONS 4,000.00 -59,625.00 TOTAL 9,191,361.86 86,861,047.49 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/13/19 480 07/22/19 07/22/19 09/24/21 233 49 25 0 62% 46% PROGRESS IS SATISFACTORY MOHAMED, ASHRAF RESIDENT ENGINEER PROGRAM CAS145 DATE 08/21/20