PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/28/19 EST. NO. 001 TIME 08:48 AM R.E. NAME: MAGED YOUSSEF 08-0Q9104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/28/19 EST. NO. 001 TIME 08:48 AM R.E. NAME: MAGED YOUSSEF 08-0Q9104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE FED TRAINEE PLAN -2,500.00 001 -2,500.00 -2,500.00 TOTAL DEDUCTIONS -2,500.00 -2,500.00 PROGRAM CAS145 PAGE 1 DATE 05/28/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0Q9104 TIME 08:48 AM ESTIMATE NO. 001 BID OPENING 01/08/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/19 R.E. NAME: MAGED YOUSSEF DATE OF THIS ESTIMATE 05/28/19 LOCATION PROGRESS ESTIMATE 08-SBD-10-R23.8/R23.8 ----------------- PETERSON-CHASE GENERAL IN COLTON AT SANTA ANA RIVER BRIDGE ENGINEERING CONSTRUCTION, INC. (BR #54-0292G, BR #54-0292 LT AND 16351 CONSTRUCTION CIRCLE WES BR #54-0292 RT) IRVINE CA 92606 FED. AID NO. B1IM-010 -2(267)E BRIDGE REHABILITATION AND SEISMIC ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 0.000 0 002 TIME-RELATED OVERHEAD (LS) LS 550,000.0000 550,000.00 0.000 0 003 CONSTRUCTION AREA SIGNS LS 20,000.0000 20,000.00 0.500 10,000.00 0.500 10,000 004 TRAFFIC CONTROL SYSTEM LS 500,000.0000 500,000.00 0.000 0 005 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.5500 10,615.00 0.000 0 006 TEMPORARY PAVEMENT MARKER EA 5.5000 1,485.00 0.000 0 007 RETROREFLECTIVE SHEETING (TYPE XI) FOR SQFT 10.0000 5,300.00 0.000 0 CONSTRUCTION AREA SIGN 008 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 15,000.0000 15,000.00 0.000 0 009 JOB SITE MANAGEMENT LS 20,000.0000 20,000.00 0.000 0 010 PREPARE WATER POLLUTION CONTROL PROGRAM LS 800.0000 800.00 0.000 0 011 TEMPORARY GRAVEL BAG BERM LF 6.0000 2,400.00 0.000 0 012 TEMPORARY CONSTRUCTION ENTRANCE EA 3,500.0000 7,000.00 0.000 0 013 TEMPORARY CONSTRUCTION ROADWAY SQYD 2,700.0000 189,000.00 0.000 0 014 TEMPORARY CONCRETE WASHOUT LS 5,500.0000 5,500.00 0.000 0 015 STRUCTURE EXCAVATION (BRIDGE) CY 100.0000 42,600.00 0.000 0 (F) 016 STRUCTURE BACKFILL (BRIDGE) CY 150.0000 24,750.00 0.000 0 (F) 017 LEAN CONCRETE BACKFILL CY 275.0000 15,950.00 0.000 0 (F) 018 48" PERMANENT STEEL CASING LF 465.0000 232,500.00 0.000 0 019 48" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 2,000.0000 1,000,000.00 0.000 0 020 MICROPILE EA 10,500.0000 1,659,000.00 0.000 0 021 STRUCTURAL CONCRETE, BRIDGE FOOTING CY 695.0000 283,560.00 0.000 0 (F) 022 STRUCTURAL CONCRETE, BRIDGE CY 1,400.0000 3,339,000.00 0.000 0 (F) PROGRAM CAS145 PAGE 2 DATE 05/28/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0Q9104 TIME 08:48 AM ESTIMATE NO. 001 BID OPENING 01/08/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/19 R.E. NAME: MAGED YOUSSEF DATE OF THIS ESTIMATE 05/28/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 AGGREGATE BASE (APPROACH SLAB) CY 650.0000 35,750.00 0.000 0 024 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,350.0000 738,450.00 0.000 0 (TYPE R) 025 MINOR CONCRETE (MINOR STRUCTURE) CY 695.0000 75,060.00 0.000 0 (F) 026 PAVING NOTCH EXTENSION CF 125.0000 40,250.00 0.000 0 027 ANCHOR BLOCK CY 2,200.0000 50,600.00 0.000 0 028 DRILL AND BOND DOWEL LF 38.0000 246,240.00 0.000 0 029 DRILL AND BOND DOWEL LF 50.0000 48,200.00 0.000 0 (CHEMICAL ADHESIVE)(LF) 030 CLEAN EXPANSION JOINT LF 22.0000 16,170.00 0.000 0 031 JOINT SEAL (MR 1") LF 48.0000 20,976.00 0.000 0 032 BONDED JOINT SEAL (MR 1 1/2") LF 80.0000 42,000.00 0.000 0 033 BONDED JOINT SEAL (MR 2") LF 80.0000 16,800.00 0.000 0 034 BAR REINFORCING STEEL (BRIDGE) LB 1.7000 1,223,830.00 0.000 0 (F) 035 STRUCTURAL STEEL (PIPE PIN) LB 6.0000 71,460.00 0.000 0 (F) 036 CORE AND PRESSURE GROUT DOWEL LF 80.0000 1,614,800.00 0.000 0 037 RAPID SETTING CONCRETE (PATCH) CF 100.0000 30,000.00 0.000 0 038 POLYESTER CONCRETE (PATCH) CF 150.0000 330,000.00 0.000 0 039 REMOVE CONCRETE DECK SURFACE SQFT 25.0000 51,400.00 0.000 0 040 REMOVE UNSOUND CONCRETE CF 100.0000 30,000.00 0.000 0 041 REMOVE UNSOUND LIGHTWEIGHT CONCRETE CF 75.0000 150,000.00 0.000 0 042 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.5000 1,028.00 0.000 0 043 FURNISH POLYESTER CONCRETE OVERLAY CF 110.0000 18,810.00 0.000 0 044 PLACE POLYESTER CONCRETE OVERLAY SQFT 6.0000 12,336.00 0.000 0 (F) 045 CORE CONCRETE (8") LF 400.0000 99,200.00 0.000 0 046 CORE CONCRETE (10") LF 500.0000 1,000.00 0.000 0 047 BRIDGE REMOVAL (PORTION) LS 485,000.0000 485,000.00 0.000 0 048 SEAT EXTENDER (PIPE TYPE) LB 9.5000 168,530.00 0.000 0 (F) 049 SLOPE PAVING (CONCRETE) CY 875.0000 8,750.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 05/28/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0Q9104 TIME 08:48 AM ESTIMATE NO. 001 BID OPENING 01/08/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/19 R.E. NAME: MAGED YOUSSEF DATE OF THIS ESTIMATE 05/28/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 REMOVE PAVEMENT MARKER EA 1.1000 891.00 0.000 0 051 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.5000 1,485.00 0.000 0 052 PAINT TRAFFIC STRIPE (1-COAT) LF 0.3500 3,605.00 0.000 0 053 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 9,180.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 054 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 1,232.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 055 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 056 ASBESTOS SURVEYING, SAMPLING AND LS 15,000.0000 15,000.00 0.000 0 ANALYSIS 057 ASBESTOS COMPLIANCE PLAN LS 7,000.0000 7,000.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 05/28/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0Q9104 TIME 08:48 AM ESTIMATE NO. 001 BID OPENING 01/08/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/19 R.E. NAME: MAGED YOUSSEF DATE OF THIS ESTIMATE 05/28/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 10,000.00 10,000.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 10,000.00 10,000.00 058 MOBILIZATION LS 900,000.0000 900,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 14,491,493.00 TOTAL WORK COMPLETED 10,000.00 10,000.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -2,500.00 -2,500.00 TOTAL 7,500.00 7,500.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/04/19 210 04/29/19 04/29/19 03/30/20 1 15 0 0 0% 0% PROGRESS IS SATISFACTORY MAGED YOUSSEF RESIDENT ENGINEER PROGRAM CAS145 DATE 05/28/19