PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/22/19 EST. NO. 002 TIME 01:47 PM R.E. NAME: DIKE, CHIGOZIE 08-0R3014 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/22/19 EST. NO. 002 TIME 01:47 PM R.E. NAME: DIKE, CHIGOZIE 08-0R3014 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION DELINQ CPR -4,000.00 002 -4,000.00 -4,000.00 TOTAL DEDUCTIONS -4,000.00 -4,000.00 PROGRAM CAS145 PAGE 1 DATE 03/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0R3014 TIME 01:47 PM ESTIMATE NO. 002 BID OPENING 10/10/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/19 R.E. NAME: DIKE, CHIGOZIE DATE OF THIS ESTIMATE 03/22/19 LOCATION PROGRESS ESTIMATE 08-RIV-111-47.2/55.3 ----------------- ALFARO COMMUNICATIONS IN THE CITY OF PALM SPRINGS FROM CONSTRUCTION,INC IN THE CITY OF PALM SPRINGS FROM 15614 S ATLANTIC AVENUE GATEWAY DR TO GOLF CLUB DR COMPTON CA 90221 FED. AID NO. N O N E RECONSTRUCT SIDEWALKS AND CURB ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,900.0000 1,900.00 1.000 1,900 002 CONSTRUCTION AREA SIGNS LS 38,000.0000 38,000.00 0.700 26,600 003 TRAFFIC CONTROL SYSTEM LS 13,000.0000 13,000.00 0.250 3,250.00 0.500 6,500 004 RETROREFLECTIVE SHEETING (TYPE XI) FOR SQFT 8.0000 12,320.00 570.000 4,560 CONSTRUCTION AREA SIGNS 005 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 6,000.0000 6,000.00 0.250 1,500 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,400.0000 10,400.00 0.000 0 007 JOB SITE MANAGEMENT LS 3,250.0000 3,250.00 0.000 0 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,300.0000 1,300.00 0.700 910.00 0.700 910 009 TEMPORARY DRAINAGE INLET PROTECTION EA 195.0000 3,315.00 5.000 975 010 TEMPORARY GRAVEL BAG BERM LF 4.0000 2,400.00 150.000 600 011 REMOVE CONCRETE (MISCELLANEOUS) (SQFT) SQFT 4.4000 46,640.00 6,209.000 27,319.60 8,752.000 38,508 012 CLEARING AND GRUBBING (LS) LS 7,650.0000 7,650.00 0.250 1,912 013 ROADWAY EXCAVATION CY 481.0000 9,139.00 17.000 8,177.00 21.000 10,101 014 ROCK BLANKET SQFT 90.0000 151,200.00 724.000 65,160.00 724.000 65,160 015 MAINTAIN EXISTING PLANTED AREAS LS 6,000.0000 6,000.00 0.000 0 016 CHECK AND TEST EXISTING IRRIGATION LS 9,000.0000 9,000.00 0.000 0 FACILITIES 017 MAINTAIN EXISTING IRRIGATION SYSTEM LS 3,200.0000 3,200.00 0.000 0 018 HOT MIX ASPHALT (TYPE A) TON 204.0000 48,960.00 0.000 0 019 TACK COAT TON 1,950.0000 2,340.00 0.000 0 020 REMOVE ASPHALT CONCRETE PAVEMENT (SQFT) SQFT 4.0000 15,280.00 0.000 0 021 ADJUST FRAME AND COVER TO GRADE EA 650.0000 3,250.00 0.000 0 022 DETECTABLE WARNING SURFACE SQFT 33.0000 15,840.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 03/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0R3014 TIME 01:47 PM ESTIMATE NO. 002 BID OPENING 10/10/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/19 R.E. NAME: DIKE, CHIGOZIE DATE OF THIS ESTIMATE 03/22/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MINOR CONCRETE (MISCELLANEOUS CY 396.0000 32,868.00 54.000 21,384.00 80.000 31,680 CONSTRUCTION) 024 MINOR CONCRETE (CURB, SIDEWALK AND CY 1,027.0000 90,376.00 67.000 68,809.00 85.000 87,295 CURB RAMP) 025 TUBULAR HANDRAILING LF 230.0000 11,960.00 0.000 0 (F) 026 REMOVE METAL RAILING LF 20.0000 960.00 0.000 0 027 THERMOPLASTIC PAVEMENT MARKING SQFT 6.3200 14,030.40 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 028 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.7500 1,725.00 0.000 0 029 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 3,250.0000 3,250.00 0.250 812 SYSTEM ELEMENTS DURING CONSTRUCTION 030 MODIFYING EXISTING ELECTRICAL SYSTEM LS 182,000.0000 182,000.00 0.680 123,760.00 0.680 123,760 PROGRAM CAS145 PAGE 3 DATE 03/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0R3014 TIME 01:47 PM ESTIMATE NO. 002 BID OPENING 10/10/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/19 R.E. NAME: DIKE, CHIGOZIE DATE OF THIS ESTIMATE 03/22/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 318,769.60 402,774.80 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 318,769.60 402,774.80 031 MOBILIZATION LS 25,300.0000 25,300.00 0.250 6,325.00 1.000 25,300 ORIGINAL CONTRACT AMOUNT 772,853.40 TOTAL WORK COMPLETED 325,094.60 428,074.80 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -4,000.00 -4,000.00 TOTAL 321,094.60 424,074.80 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/10/18 60 12/26/18 01/14/19 04/22/19 38 19 0 0 54% 63% PROGRESS IS SATISFACTORY DIKE, CHIGOZIE RESIDENT ENGINEER PROGRAM CAS145 DATE 03/22/19