PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/20/21 EST. NO. 010 TIME 02:29 PM R.E. NAME: DIKE, CHIGOZIE 08-0R3014 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/20/21 EST. NO. 010 TIME 02:29 PM R.E. NAME: DIKE, CHIGOZIE 08-0R3014 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION DELINQ CPR -4,000.00 002 DELINQ CPR 4,000.00 003 DELINQ/INADEQ CPR -7,000.00 003 DELINQ/INADEQ CPR 7,000.00 004 DELINQ CPR/FBS -10,000.00 005 LCV RELEASE 10,000.00 008 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 04/20/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0R3014 TIME 02:29 PM ESTIMATE NO. 010 BID OPENING 10/10/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/09/19 R.E. NAME: DIKE, CHIGOZIE DATE OF THIS ESTIMATE 04/20/21 LOCATION FINAL ESTIMATE 08-RIV-111-47.2/55.3 -------------- ALFARO COMMUNICATIONS IN THE CITY OF PALM SPRINGS FROM CONSTRUCTION,INC IN THE CITY OF PALM SPRINGS FROM 15614 S ATLANTIC AVENUE GATEWAY DR TO GOLF CLUB DR COMPTON CA 90221 FED. AID NO. N O N E RECONSTRUCT SIDEWALKS AND CURB ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,900.0000 1,900.00 1.000 1,900 002 CONSTRUCTION AREA SIGNS LS 38,000.0000 38,000.00 0.700 26,600 003 TRAFFIC CONTROL SYSTEM LS 13,000.0000 13,000.00 0.750 9,750 004 RETROREFLECTIVE SHEETING (TYPE XI) FOR SQFT 8.0000 12,320.00 570.000 4,560 CONSTRUCTION AREA SIGNS 005 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 6,000.0000 6,000.00 0.250 1,500 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,400.0000 10,400.00 0.000 0 007 JOB SITE MANAGEMENT LS 3,250.0000 3,250.00 0.000 0 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,300.0000 1,300.00 0.700 910 009 TEMPORARY DRAINAGE INLET PROTECTION EA 195.0000 3,315.00 5.000 975 010 TEMPORARY GRAVEL BAG BERM LF 4.0000 2,400.00 150.000 600 011 REMOVE CONCRETE (MISCELLANEOUS) (SQFT) SQFT 4.4000 46,640.00 11,280.970 49,636 012 CLEARING AND GRUBBING (LS) LS 7,650.0000 7,650.00 0.800 6,120 013 ROADWAY EXCAVATION CY 481.0000 9,139.00 21.810 10,490 014 ROCK BLANKET SQFT 90.0000 151,200.00 1,701.500 153,135 015 MAINTAIN EXISTING PLANTED AREAS LS 6,000.0000 6,000.00 1.000 6,000 016 CHECK AND TEST EXISTING IRRIGATION LS 9,000.0000 9,000.00 1.000 9,000 FACILITIES 017 MAINTAIN EXISTING IRRIGATION SYSTEM LS 3,200.0000 3,200.00 1.000 3,200 018 HOT MIX ASPHALT (TYPE A) TON 204.0000 48,960.00 100.930 20,589 019 TACK COAT TON 1,950.0000 2,340.00 0.300 585 020 REMOVE ASPHALT CONCRETE PAVEMENT (SQFT) SQFT 4.0000 15,280.00 4,876.000 19,504 021 ADJUST FRAME AND COVER TO GRADE EA 650.0000 3,250.00 5.000 3,250 022 DETECTABLE WARNING SURFACE SQFT 33.0000 15,840.00 481.920 15,903 PROGRAM CAS145 PAGE 2 DATE 04/20/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0R3014 TIME 02:29 PM ESTIMATE NO. 010 BID OPENING 10/10/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/09/19 R.E. NAME: DIKE, CHIGOZIE DATE OF THIS ESTIMATE 04/20/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MINOR CONCRETE (MISCELLANEOUS CY 396.0000 32,868.00 92.200 36,511 CONSTRUCTION) 024 MINOR CONCRETE (CURB, SIDEWALK AND CY 1,027.0000 90,376.00 115.300 118,413 CURB RAMP) 025 TUBULAR HANDRAILING LF 230.0000 11,960.00 51.000 11,730 (F) 026 REMOVE METAL RAILING LF 20.0000 960.00 48.000 960 027 THERMOPLASTIC PAVEMENT MARKING SQFT 6.3200 14,030.40 2,146.000 13,562 (ENHANCED WET NIGHT VISIBILITY) 028 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.7500 1,725.00 299.000 1,719 029 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 3,250.0000 3,250.00 0.250 812 SYSTEM ELEMENTS DURING CONSTRUCTION 030 MODIFYING EXISTING ELECTRICAL SYSTEM LS 182,000.0000 182,000.00 0.992 180,544 PROGRAM CAS145 PAGE 3 DATE 04/20/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0R3014 TIME 02:29 PM ESTIMATE NO. 010 BID OPENING 10/10/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/09/19 R.E. NAME: DIKE, CHIGOZIE DATE OF THIS ESTIMATE 04/20/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 708,461.73 ADJUSTMENT OF COMPENSATION 0.00 35,070.90 EXTRA WORK 0.00 506.87 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 744,039.50 031 MOBILIZATION LS 25,300.0000 25,300.00 1.000 25,300 ORIGINAL CONTRACT AMOUNT 772,853.40 TOTAL WORK COMPLETED 0.00 769,339.50 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 769,339.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/10/18 60 01/22/19 12/26/18 09/09/19 60 116 0 0 100% 100% DIKE, CHIGOZIE RESIDENT ENGINEER PROGRAM CAS145 DATE 04/20/21