PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/24/14 EST. NO.02 TIME 10:56 AM R.E. NAME: PARVINJAH, MOHSEN 08-0R4004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/24/14 EST. NO.02 TIME 10:56 AM R.E. NAME: PARVINJAH, MOHSEN 08-0R4004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/24/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0R4004 TIME 10:56 AM ESTIMATE NO. 02 BID OPENING 05/08/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/14 R.E. NAME: PARVINJAH, MOHSEN DATE OF THIS ESTIMATE 10/24/14 LOCATION PROGRESS ESTIMATE 08-SBD-2-0.0/6.4 ----------------- 08-SBD-18-99.9/115.9 ALL AMERICAN ASPHALT VARIOUS LOCATIONS; SBD 2 PM 0.0/6.4 08-SBD-138-0.0/6.6 P O BOX 2229 SBD 18 PM 99.9/115.9, SBD 138 PM CORONA CA 92878 FED. AID NO. STP-X071(65)E ,STPH- ( ) PLACE SEAL COAT ON RTES 18 & 138 & ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 770.0000 770.00 1.000 770 002 CONSTRUCTION AREA SIGNS LS 4,060.0000 4,060.00 0.250 1,015.00 0.750 3,045 003 TRAFFIC CONTROL SYSTEM LS 240,000.0000 240,000.00 0.250 60,000.00 0.750 180,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 8,700.0000 34,800.00 1.000 8,700.00 3.000 26,100 005 JOB SITE MANAGEMENT LS 1,030.0000 1,030.00 0.500 515.00 0.750 772 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 4,350.0000 4,350.00 1.000 4,350 007 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 008 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0600 4,243.60 1,030.000 2,121 009 REMOVE PAVEMENT MARKER EA 1.0300 1,730.40 813.000 837 010 REMOVE ASPHALT CONCRETE PAVEMENT (SQFT) SQFT 2.6400 3,036.00 0.000 0 011 REMOVE ASPHALT CONCRETE DIKE LF 0.3600 1,800.00 2,550.000 918 012 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 0.8500 116,450.00 100,000.000 85,000.00 100,297.000 85,252 013 PREPAVING INERTIAL PROFILER LS 4,600.0000 4,600.00 1.000 4,600 014 PREPAVING GRINDING DAY EA 10,200.0000 30,600.00 0.000 0 015 REPLACE ASPHALT CONCRETE SURFACING CY 204.0000 408,000.00 16.330 3,331.32 2,497.130 509,414 016 HOT MIX ASPHALT (TYPE A) TON 61.0000 18,300.00 0.000 0 017 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 89.0000 1,486,300.00 10,054.700 894,868.30 14,649.810 1,303,833 018 DATA CORE LS 4,200.0000 4,200.00 0.000 0 019 PLACE HOT MIX ASPHALT DIKE (TYPE D) LF 3.0800 15,400.00 0.000 0 020 TACK COAT TON 590.0000 31,270.00 6.650 3,923 021 THERMOPLASTIC PAVEMENT MARKING SQFT 2.0600 6,015.20 0.000 0 022 THERMOPLASTIC TRAFFIC STRIPE LF 0.2100 17,010.00 0.000 0 (SPRAYABLE) PROGRAM CAS145 PAGE 2 DATE 10/24/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0R4004 TIME 10:56 AM ESTIMATE NO. 02 BID OPENING 05/08/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/14 R.E. NAME: PARVINJAH, MOHSEN DATE OF THIS ESTIMATE 10/24/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.2800 128,384.00 0.000 0 (RECESSED) 024 PAVEMENT MARKER EA 5.1500 8,652.00 0.000 0 (RETROREFLECTIVE-RECESSED) 025 TEMPORARY FENCE (TYPE DESERT TORTOISE) LF 10.6000 10,600.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 10/24/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0R4004 TIME 10:56 AM ESTIMATE NO. 02 BID OPENING 05/08/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/14 R.E. NAME: PARVINJAH, MOHSEN DATE OF THIS ESTIMATE 10/24/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 1,053,429.62 2,125,938.25 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 1,053,429.62 2,125,938.25 ORIGINAL CONTRACT AMOUNT 2,581,601.20 TOTAL WORK COMPLETED 1,053,429.62 2,125,938.25 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,053,429.62 2,125,938.25 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/24/14 40 07/09/14 07/09/14 11/05/14 30 41 2 0 79% 71% PROGRESS IS SATISFACTORY PARVINJAH, MOHSEN RESIDENT ENGINEER PROGRAM CAS145 DATE 10/24/14