PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/28/14 EST. NO.02 TIME 04:13 PM R.E. NAME: GAYED, EZZ 08-0R5804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 9,379.22 E.W. @ F.A.(+) 040814 N 0001.0 0002 11,023.72 041114 N 0002.0 20,402.94 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 20,402.94 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/28/14 EST. NO.02 TIME 04:13 PM R.E. NAME: GAYED, EZZ 08-0R5804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/28/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0R5804 TIME 04:13 PM ESTIMATE NO. 02 BID OPENING 04/25/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/21/14 R.E. NAME: GAYED, EZZ DATE OF THIS ESTIMATE 05/28/14 LOCATION PROGRESS ESTIMATE 08-RIV-10-15.2/ .0 ----------------- AUTOBAHN CONSTRUCTION INC IN RIVERSIDE COUNTY AT VARIOUS LOC P O BOX 11238 FROM 1.1 MI E OF HARGRAVE STR UC TO SANTA ANA CA 927111238 1.2 MI W OF RTE 10/62 SEPARATION FED. AID NO. N O N E INSTALL MEDIAN GATE BARRIERS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,485.0000 1,485.00 1.000 1,485 002 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 0.250 3,750.00 0.750 11,250 003 TRAFFIC CONTROL SYSTEM LS 100,000.0000 100,000.00 0.250 25,000.00 0.750 75,000 004 CHANNELIZER (SURFACE MOUNTED) EA 20.0000 3,000.00 150.000 3,000 005 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 3,825.0000 15,300.00 1.000 3,825.00 3.000 11,475 006 TEMPORARY RAILING (TYPE K) LF 17.0000 137,360.00 8,080.000 137,360 007 TEMPORARY CRASH CUSHION MODULE EA 120.0000 16,800.00 140.000 16,800 008 TEMPORARY TRAFFIC SCREEN LF 4.0000 32,320.00 0.000 0 009 JOB SITE MANAGEMENT LS 250.0000 250.00 0.400 100.00 0.900 225 010 PREPARE WATER POLLUTION CONTROL PROGRAM LS 725.0000 725.00 0.250 181.25 1.000 725 011 TEMPORARY SOIL BINDER SQYD 0.4000 1,336.00 0.000 0 012 TEMPORARY CHECK DAM LF 5.0000 3,000.00 0.000 0 013 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 1,250.00 5.000 1,250 014 TREATED WOOD WASTE LB 0.1200 1,488.00 12,400.000 1,488 015 REMOVE DOUBLE THRIE BEAM BARRIER LF 12.0000 8,400.00 700.000 8,400 016 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 15.0000 19,500.00 0.000 0 017 REMOVE CONCRETE BARRIER LF 50.0000 16,000.00 330.000 16,500 018 ROADWAY EXCAVATION CY 65.0000 35,750.00 550.000 35,750 019 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 350.0000 1,050.00 0.000 0 020 HYDROSEED SQFT 0.2500 3,450.00 0.000 0 021 CLASS 2 AGGREGATE BASE (CY) CY 150.0000 39,000.00 260.000 39,000 022 HOT MIX ASPHALT (TYPE A) TON 160.0000 124,800.00 661.160 105,785.60 661.160 105,785 PROGRAM CAS145 PAGE 2 DATE 05/28/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0R5804 TIME 04:13 PM ESTIMATE NO. 02 BID OPENING 04/25/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/21/14 R.E. NAME: GAYED, EZZ DATE OF THIS ESTIMATE 05/28/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 LIQUID ASPHALT (PRIME COAT) TON 4,000.0000 6,000.00 3.250 13,000.00 3.250 13,000 024 TACK COAT TON 2,000.0000 1,200.00 0.700 1,400.00 0.700 1,400 025 MEDIAN BARRIER GATE SYSTEM EA 67,000.0000 335,000.00 5.000 335,000.00 5.000 335,000 026 DOUBLE THRIE BEAM BARRIER (WOOD POST) LF 32.0000 12,800.00 436.000 13,952.00 436.000 13,952 027 CONCRETE BARRIER (TYPE 60S) LF 150.0000 48,000.00 320.000 48,000.00 320.000 48,000 028 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 250.0000 250.00 1.000 250 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 05/28/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0R5804 TIME 04:13 PM ESTIMATE NO. 02 BID OPENING 04/25/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/21/14 R.E. NAME: GAYED, EZZ DATE OF THIS ESTIMATE 05/28/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 549,993.85 877,095.60 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 20,402.94 20,402.94 SUBTOTAL AMOUNT EARNED 570,396.79 897,498.54 ORIGINAL CONTRACT AMOUNT 980,514.00 TOTAL WORK COMPLETED 570,396.79 897,498.54 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 570,396.79 897,498.54 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/13/13 50 03/10/14 03/10/14 06/05/14 40 12 0 0 92% 80% PROGRESS IS SATISFACTORY GAYED, EZZ RESIDENT ENGINEER PROGRAM CAS145 DATE 05/28/14