PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/25/13 EST. NO.03 TIME 05:20 PM R.E. NAME: YANG, CHAD 08-0R6604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0001 12,000.00 E.W. @ L.S.(+) 092313 N 001 0 12,000.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 12,000.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/25/13 EST. NO.03 TIME 05:20 PM R.E. NAME: YANG, CHAD 08-0R6604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE LCWP-NONCOMPLIANCE -5,000.00 01 LCWP NON COMPLIANCE 5,000.00 02 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 11/25/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0R6604 TIME 05:20 PM ESTIMATE NO. 03 BID OPENING 05/16/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/19/13 R.E. NAME: YANG, CHAD DATE OF THIS ESTIMATE 11/25/13 LOCATION PROGRESS ESTIMATE 08-RIV-60-R0.1/9.5 ----------------- WESTERN STRUCTURES IN RIVERSIDE AND SAN BERNARDINO 6005 TYLER STREET COUNTIES AT VARIOUS LOCATIONS RIVERSIDE CA 92503 FED. AID NO. N O N E TREAT BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,035.0000 2,035.00 0.800 1,628 002 CONSTRUCTION AREA SIGNS LS 9,528.0000 9,528.00 0.100 952.80 0.700 6,669 003 TRAFFIC CONTROL SYSTEM LS 98,573.0000 98,573.00 0.300 29,571.90 0.600 59,143 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 8,228.0000 8,228.00 0.300 2,468.40 0.600 4,936 005 JOB SITE MANAGEMENT LS 4,785.0000 4,785.00 0.200 957.00 0.400 1,914 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 6,043.0000 6,043.00 0.200 1,208.60 0.650 3,927 007 TEMPORARY CONCRETE WASHOUT LS 825.0000 825.00 0.000 0 008 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.9800 14,275.80 6,756.500 13,377 STRIPE (HAZARDOUS WASTE) 009 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.6500 13,497.00 9,702.000 16,008 010 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 8.8000 8,008.00 153.000 1,346 011 REMOVE PAVEMENT MARKER EA 4.4000 4,004.00 859.000 3,779 012 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1500 38,217.45 164,920.000 24,738.00 164,920.000 24,738 013 TREAT BRIDGE DECK SQFT 0.2600 66,243.58 146,460.000 38,079.60 146,460.000 38,079 (F) 014 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 52.0000 147,160.00 1,737.000 90,324.00 1,737.000 90,324 015 BRIDGE REMOVAL (PORTION) LS 35,000.0000 35,000.00 0.000 0 016 STRUCTURE BACKFILL (BRIDGE) CY 250.0000 32,500.00 0.000 0 017 STRUCTURAL CONCRETE, BRIDGE CY 5,653.0000 16,959.00 0.000 0 (F) 018 AGGREGATE BASE (APPROACH SLAB) CY 175.1000 3,677.10 0.000 0 019 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,200.0000 240,000.00 0.000 0 (TYPE R) 020 PAVING NOTCH EXTENSION CF 255.6200 19,938.36 0.000 0 021 CLEAN EXPANSION JOINT LF 14.6100 21,242.94 0.000 0 022 PAINT BRIDGE NAME AND NUMBER EA 222.0000 3,108.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 11/25/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0R6604 TIME 05:20 PM ESTIMATE NO. 03 BID OPENING 05/16/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/19/13 R.E. NAME: YANG, CHAD DATE OF THIS ESTIMATE 11/25/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 JOINT SEAL (MR 1/2") LF 20.9600 10,773.44 0.000 0 024 JOINT SEAL (MR 1") LF 28.1800 20,402.32 0.000 0 025 JOINT SEAL (MR 1 1/2") LF 74.3900 11,307.28 0.000 0 026 JOINT SEAL (MR 2") LF 65.2200 16,174.56 0.000 0 027 JOINT SEAL (TYPE AL) LF 24.7200 2,249.52 0.000 0 028 BAR REINFORCING STEEL (BRIDGE) LB 1.0900 682.34 0.000 0 (F) 029 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 17.4300 906.36 0.000 0 (0.063"-UNFRAMED) 030 ROADSIDE SIGN - ONE POST EA 269.5000 1,886.50 0.000 0 031 THERMOPLASTIC PAVEMENT MARKING SQFT 6.6000 4,620.00 0.000 0 032 THERMOPLASTIC TRAFFIC STRIPE LF 0.8800 29,832.00 0.000 0 (SPRAYABLE) 033 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.3000 2,937.00 0.000 0 034 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.6000 4,884.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 11/25/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0R6604 TIME 05:20 PM ESTIMATE NO. 03 BID OPENING 05/16/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/19/13 R.E. NAME: YANG, CHAD DATE OF THIS ESTIMATE 11/25/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 188,300.30 265,873.92 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 12,000.00 12,000.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 200,300.30 277,873.92 035 MOBILIZATION LS 75,305.5000 75,305.50 0.450 33,887.48 0.950 71,540 ORIGINAL CONTRACT AMOUNT 975,809.05 TOTAL WORK COMPLETED 234,187.78 349,414.15 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 234,187.78 349,414.15 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/08/13 90 07/23/13 07/23/13 01/31/14 76 10 31 0 41% 63% PROGRESS IS SATISFACTORY YANG, CHAD RESIDENT ENGINEER PROGRAM CAS145 DATE 11/25/13