PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/21/25 EST. NO. 003 TIME 11:56 AM R.E. NAME: VU,KHOI 08-0R7904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 4,078.49 A.C. @ F.A.(+) 040725 N 01 0004 6,115.95 041125 N 293872 0010 8,016.97 061225 N 312238 0011 3,256.65 060525 N 317155 21,468.06 TOTAL THIS ESTIMATE 26,767.78 TOTAL PREVIOUS ESTIMATE 48,235.84 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/21/25 EST. NO. 003 TIME 11:56 AM R.E. NAME: VU,KHOI 08-0R7904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/21/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0R7904 TIME 11:56 AM ESTIMATE NO. 003 BID OPENING 05/21/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/23/25 R.E. NAME: VU,KHOI DATE OF THIS ESTIMATE 11/21/25 LOCATION PROGRESS ESTIMATE 08-RIV-111-T53.9 ----------------- CALPROMAX ENGINEERING, INC. RIVERSIDE COUNTY IN PALM SPRINGS AT VISTA 650 N. ROSE DR. #186 CHINO PLACENTIA CA 92870 FED. AID NO. N O N E SIGNAL AND LIGHTING SYSTEM. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 0.250 500.00 1.000 2,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,300.0000 58,500.00 13.000 16,900.00 45.000 58,500 003 CONSTRUCTION AREA SIGNS LS 16,000.0000 16,000.00 0.250 4,000.00 1.000 16,000 004 TRAFFIC CONTROL SYSTEM LS 19,500.0000 19,500.00 0.250 4,875.00 1.000 19,500 005 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 520.0000 13,000.00 0.000 0 006 PORTABLE RADAR SPEED FEEDBACK SIGN DAY 130.0000 6,500.00 0.000 0 SYSTEM 007 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 1,300.0000 1,300.00 1.000 1,300 008 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 1,600.0000 12,800.00 0.000 0 009 JOB SITE MANAGEMENT LS 6,500.0000 6,500.00 0.250 1,625.00 1.000 6,500 010 WATER POLLUTION CONTROL PROGRAM LS 2,600.0000 2,600.00 0.250 650.00 1.000 2,600 011 ROCK BLANKET SQFT 60.0000 15,600.00 260.000 15,600.00 260.000 15,600 012 MINOR CONCRETE (CURB) (CY) CY 7,800.0000 3,900.00 0.500 3,900.00 0.500 3,900 013 REMOVE CONCRETE (CURB, GUTTER, AND CY 5,200.0000 2,600.00 0.500 2,600 SIDEWALK) (CY) 014 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 25.0000 1,925.00 77.000 1,925 (0.080"-UNFRAMED) 015 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 520.0000 4,160.00 8.000 4,160 METHOD) 016 INSTALL SIGN (MAST-ARM HANGER METHOD) EA 780.0000 2,340.00 3.000 2,340 017 SIGNAL AND LIGHTING SYSTEM LS 490,000.0000 490,000.00 0.050 24,500.00 1.000 490,000 018 REMOVING SIGNAL AND LIGHTING SYSTEMS LS 13,000.0000 13,000.00 0.250 3,250.00 1.000 13,000 PROGRAM CAS145 PAGE 2 DATE 11/21/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0R7904 TIME 11:56 AM ESTIMATE NO. 003 BID OPENING 05/21/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/23/25 R.E. NAME: VU,KHOI DATE OF THIS ESTIMATE 11/21/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 75,800.00 639,925.00 ADJUSTMENT OF COMPENSATION 21,468.06 48,235.84 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 97,268.06 688,160.84 ORIGINAL CONTRACT AMOUNT 672,225.00 TOTAL WORK COMPLETED 97,268.06 688,160.84 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 97,268.06 688,160.84 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/19/24 45 03/15/25 04/01/25 10/23/25 45 98 0 0 96% 100% PROGRESS IS SATISFACTORY VU,KHOI RESIDENT ENGINEER