PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/28/14 EST. NO.06 TIME 04:21 PM R.E. NAME: TRAN, KEN 08-0R8604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 005 0001 41,504.28 E.W. @ L.S.(+) 052214 N 001 0 41,504.28 TOTAL THIS ESTIMATE 17,877.49 TOTAL PREVIOUS ESTIMATE 59,381.77 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/28/14 EST. NO.06 TIME 04:21 PM R.E. NAME: TRAN, KEN 08-0R8604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION DELINQUENT PAYROLLS -3,000.00 02 DELINQUENT PAYROLLS 3,000.00 03 DELINQUENT CPR -2,000.00 06 -2,000.00 -2,000.00 TOTAL DEDUCTIONS -2,000.00 -2,000.00 PROGRAM CAS145 PAGE 1 DATE 05/28/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0R8604 TIME 04:21 PM ESTIMATE NO. 06 BID OPENING 05/09/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/21/14 R.E. NAME: TRAN, KEN DATE OF THIS ESTIMATE 05/28/14 LOCATION PROGRESS ESTIMATE 08-SBD-38-51.9/ .0 ----------------- MGP CONSTRUCTION SAN BERNARDINO COUNTY, AT FAWNSKIN, P O BOX 355 AT THE FAWNSKIN MAINTENANCE STATION UPLAND, CA 91785 FED. AID NO. N O N E BUILD A SANDHOUSE, STORAGE BINS, ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 JOB SITE MANAGEMENT LS 23,000.0000 23,000.00 0.130 2,990.00 0.580 13,340 002 PREPARE WATER POLLUTION CONTROL PROGRAM LS 28,750.0000 28,750.00 0.750 21,562 003 TEMPORARY CONCRETE WASHOUT LS 2,875.0000 2,875.00 0.000 0 004 ROADWAY EXCAVATION CY 86.2500 33,637.50 0.000 0 005 CLASS 2 AGGREGATE BASE (CY) CY 57.5000 12,650.00 0.000 0 006 SLURRY SEAL TON 258.7400 22,251.64 0.000 0 007 HOT MIX ASPHALT (TYPE A) TON 178.8800 80,496.00 0.000 0 008 BUILDING WORK LS 1,303,867.0000 1,303,867.00 0.066 86,055.22 0.854 1,113,502 PROGRAM CAS145 PAGE 2 DATE 05/28/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-0R8604 TIME 04:21 PM ESTIMATE NO. 06 BID OPENING 05/09/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/21/14 R.E. NAME: TRAN, KEN DATE OF THIS ESTIMATE 05/28/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 89,045.22 1,148,404.92 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 41,504.28 59,381.77 SUBTOTAL AMOUNT EARNED 130,549.50 1,207,786.69 ORIGINAL CONTRACT AMOUNT 1,507,527.14 TOTAL WORK COMPLETED 130,549.50 1,207,786.69 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -2,000.00 -2,000.00 TOTAL 128,549.50 1,205,786.69 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/31/13 165 09/11/13 08/15/13 08/29/14 95 94 0 0 77% 58% PROGRESS IS SATISFACTORY TRAN, KEN RESIDENT ENGINEER PROGRAM CAS145 DATE 05/28/14