PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/21/03 EST. NO.02 TIME 01:24 PM R.E. NAME: MOHAMMADI, ESSI 08-1A5204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/21/03 EST. NO.02 TIME 01:24 PM R.E. NAME: MOHAMMADI, ESSI 08-1A5204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE OUT STATE INSPECTION -5,000.00 02 -5,000.00 -5,000.00 TOTAL DEDUCTIONS -5,000.00 -5,000.00 PROGRAM CAS145 PAGE 1 DATE 11/21/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1A5204 TIME 01:24 PM ESTIMATE NO. 02 BID OPENING 04/24/03 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/03 R.E. NAME: MOHAMMADI, ESSI DATE OF THIS ESTIMATE 11/21/03 LOCATION PROGRESS ESTIMATE 08-RIV-86-R16.7/R16.8 ----------------- GRANITE CONSTRUCTION COMPANY IN RIVERSIDE COUNTY IN COACHELLA P.O. BOX 50085 AT AIRPORT BOULEVARD WATSONVILLE, CA 95077 FED. AID NO. ACST-P086(66)E ,PHG-P086(66)E REALIGN LEFT TURN LANES AND SIGNALS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 500.0000 500.00 0.750 375.00 PROGRAM 02 WATER POLLUTION CONTROL LS 4,500.0000 4,500.00 0.350 1,575.00 0.600 2,700.00 03 CONSTRUCTION AREA SIGNS LS 6,000.0000 6,000.00 0.250 1,500.00 0.750 4,500.00 S) 04 TRAFFIC CONTROL SYSTEM LS 31,000.0000 31,000.00 0.300 9,300.00 0.500 15,500.00 S) 05 TYPE II BARRICADE EA 8.0000 968.00 59.000 472.00 S) 06 TEMPORARY PAVEMENT MARKING (PAINT) M2 25.0000 1,250.00 23.400 585.00 S) 07 TEMPORARY TRAFFIC STRIPE (PAINT) M 3.0000 1,473.00 345.000 1,035.00 S) 08 CHANNELIZER (SURFACE MOUNTED) EA 13.0000 8,060.00 282.000 3,666.00 S) 09 FLASHING BEACON (PORTABLE) EA 1,200.0000 4,800.00 1.000 1,200.00 2.000 2,400.00 S) 10 TEMPORARY PAVEMENT MARKER EA 4.0000 856.00 47.000 188.00 11 REMOVE PAINTED TRAFFIC STRIPE AND M2 11.5000 6,555.00 0.000 0.00 PAVEMENT MARKING 12 REMOVE THERMOPLASTIC TRAFFIC STRIPE AND M2 14.0000 1,120.00 41.890 586.46 PAVEMENT MARKING 13 REMOVE PAVEMENT MARKER EA 1.0000 170.00 22.000 22.00 14 REMOVE ROADSIDE SIGN (WOOD POST) EA 200.0000 400.00 0.000 0.00 15 REMOVE ASPHALT CONCRETE M2 18.0000 10,980.00 550.000 9,900.00 550.000 9,900.00 16 REMOVE DRAINAGE FACILITY EA 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 17 RELOCATE ROADSIDE SIGN-ONE POST EA 250.0000 2,000.00 0.000 0.00 18 REMOVE CONCRETE CURB M 8.0000 1,120.00 93.400 747.20 93.400 747.20 19 CLEARING AND GRUBBING LS 6,000.0000 6,000.00 0.750 4,500.00 0.750 4,500.00 20 ROADWAY EXCAVATION M3 17.0000 14,110.00 740.000 12,580.00 740.000 12,580.00 21 SHOULDER BACKING STA 225.0000 2,250.00 0.000 0.00 22 IMPORTED BORROW M3 48.0000 4,800.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 11/21/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1A5204 TIME 01:24 PM ESTIMATE NO. 02 BID OPENING 04/24/03 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/03 R.E. NAME: MOHAMMADI, ESSI DATE OF THIS ESTIMATE 11/21/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 CLASS 2 AGGREGATE BASE M3 55.0000 51,425.00 750.000 41,250.00 750.000 41,250.00 24 ASPHALT CONCRETE (TYPE A) TONN 75.0000 87,375.00 0.000 0.00 25 ROADSIDE SIGN - ONE POST EA 250.0000 1,250.00 0.000 0.00 26 600 MM REINFORCED CONCRETE PIPE M 350.0000 3,500.00 7.320 2,562.00 7.320 2,562.00 27 600 MM CONCRETE FLARED END SECTION EA 700.0000 700.00 1.000 700.00 1.000 700.00 28 MINOR CONCRETE (CURB RAMP) M3 525.0000 40,950.00 27.840 14,616.00 27.840 14,616.00 29 THERMOPLASTIC PAVEMENT MARKING M2 28.0000 3,724.00 0.000 0.00 30 THERMOPLASTIC TRAFFIC STRIPE M 1.0000 2,855.00 0.000 0.00 (SPRAYABLE) 31 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.5000 288.00 0.000 0.00 32 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.5000 1,193.50 0.000 0.00 33 MODIFY SIGNAL AND LIGHTING LS 125,255.5000 125,255.50 0.150 18,788.33 0.258 32,315.92 S) PROGRAM CAS145 PAGE 3 DATE 11/21/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1A5204 TIME 01:24 PM ESTIMATE NO. 02 BID OPENING 04/24/03 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/03 R.E. NAME: MOHAMMADI, ESSI DATE OF THIS ESTIMATE 11/21/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 120,218.53 152,200.58 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 120,218.53 152,200.58 ORIGINAL CONTRACT AMOUNT 428,428.00 TOTAL WORK COMPLETED 120,218.53 152,200.58 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -5,000.00 -5,000.00 TOTAL 115,218.53 147,200.58 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/27/03 45 10/06/03 06/11/03 12/10/03 31 82 0 0 35% 69% PROGRESS UNSATISFACTORY MOHAMMADI, ESSI RESIDENT ENGINEER PROGRAM CAS145 PAGE 4 DATE 11/21/03