PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/26/15 EST. NO. 001 TIME 03:35 PM R.E. NAME: QUACH, MAX 08-1C0504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/26/15 EST. NO. 001 TIME 03:35 PM R.E. NAME: QUACH, MAX 08-1C0504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/26/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1C0504 TIME 03:35 PM ESTIMATE NO. 001 BID OPENING 04/21/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/15 R.E. NAME: QUACH, MAX DATE OF THIS ESTIMATE 08/26/15 LOCATION PROGRESS ESTIMATE 08-RIV-79-R33.9/40.3 ----------------- ALL AMERICAN ASPHALT IN RIVERSIDE COUNTY ON RTE 79 NEAR PO BOX 2229 BEAUMONT FROM GILMAN SPRINGS ROAD CORONA CA 92878 UC TO CENTRAL BEAUMONT OVERHEAD FED. AID NO. NHP-P079(37)E COLD PLANE, HMA, FOG SEAL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,550.0000 1,550.00 1.000 1,550.00 1.000 1,550 002 CONSTRUCTION AREA SIGNS LS 2,160.0000 2,160.00 0.700 1,512.00 0.700 1,512 003 TRAFFIC CONTROL SYSTEM LS 65,000.0000 65,000.00 0.500 32,500.00 0.500 32,500 004 TYPE II BARRICADE EA 20.6000 164.80 0.000 0 005 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 800.0000 1,600.00 1.000 800.00 1.000 800 006 JOB SITE MANAGEMENT LS 1,030.0000 1,030.00 0.500 515.00 0.500 515 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 5,400.0000 5,400.00 1.000 5,400.00 1.000 5,400 008 TEMPORARY CONCRETE WASHOUT LS 1,650.0000 1,650.00 0.000 0 009 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 0.3600 70,920.00 190,159.500 68,457.42 190,159.500 68,457 010 REMOVE CONCRETE CY 720.0000 6,480.00 0.000 0 (CURB, GUTTER, AND SIDEWALK) (CY) 011 IMPORTED BORROW (TON) TON 1,240.0000 1,240.00 0.000 0 012 ASPHALTIC EMULSION (FOG SEAL COAT) TON 785.0000 14,130.00 13.900 10,911.50 13.900 10,911 013 PREPAVING INERTIAL PROFILER LS 5,150.0000 5,150.00 1.000 5,150.00 1.000 5,150 014 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 80.0000 1,104,000.00 12,431.000 994,480.00 12,431.000 994,480 015 DATA CORE LS 1,550.0000 1,550.00 0.000 0 016 TACK COAT TON 590.0000 19,470.00 0.000 0 017 DETECTABLE WARNING SURFACE SQFT 25.8000 1,857.60 0.000 0 018 MINOR CONCRETE (CURB, SIDEWALK AND CY 725.0000 10,875.00 0.000 0 CURB RAMP) 019 PRE/POST CONSTRUCTION SURVEYS EA 1,260.0000 3,780.00 0.000 0 020 THERMOPLASTIC PAVEMENT MARKING SQFT 3.1000 5,983.00 0.000 0 021 THERMOPLASTIC TRAFFIC STRIPE LF 0.1300 26,650.00 0.000 0 (SPRAYABLE) 022 PAVEMENT MARKER EA 5.0500 15,806.50 0.000 0 (RETROREFLECTIVE-RECESSED) PROGRAM CAS145 PAGE 2 DATE 08/26/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1C0504 TIME 03:35 PM ESTIMATE NO. 001 BID OPENING 04/21/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/15 R.E. NAME: QUACH, MAX DATE OF THIS ESTIMATE 08/26/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 INDUCTIVE LOOP DETECTOR (EA) EA 290.0000 20,590.00 0.000 0 024 MODIFY SIGNAL LS 7,200.0000 7,200.00 0.000 0 025 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 026 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,030.0000 1,030.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 08/26/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1C0504 TIME 03:35 PM ESTIMATE NO. 001 BID OPENING 04/21/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/15 R.E. NAME: QUACH, MAX DATE OF THIS ESTIMATE 08/26/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,121,275.92 1,121,275.92 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,121,275.92 1,121,275.92 027 MOBILIZATION LS 48,000.0000 48,000.00 1.000 48,000.00 1.000 48,000 ORIGINAL CONTRACT AMOUNT 1,443,266.90 TOTAL WORK COMPLETED 1,169,275.92 1,169,275.92 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,169,275.92 1,169,275.92 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/11/15 60 00/00/00 00/00/00 10/02/15 30 10 0 0 81% 50% PROGRESS IS SATISFACTORY QUACH, MAX RESIDENT ENGINEER PROGRAM CAS145 DATE 08/26/15