PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/24/14 EST. NO.02 TIME 02:33 PM R.E. NAME: OOI, KEE 08-1C4104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 704.33 E.W. @ F.A.(+) 090514 N 0001.0 704.33 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 704.33 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/24/14 EST. NO.02 TIME 02:33 PM R.E. NAME: OOI, KEE 08-1C4104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/24/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1C4104 TIME 02:33 PM ESTIMATE NO. 02 BID OPENING 05/22/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/18/14 R.E. NAME: OOI, KEE DATE OF THIS ESTIMATE 09/24/14 LOCATION PROGRESS ESTIMATE 08-SBD-15-142.2/152.3 ----------------- J MCLOUGHLIN ENGINEERING CO IN THE HIGH DESERT ON I-15 E/O INC BAKER ALSO IN OTHER HIGH DESERT RTE 10641 FULTON CT IN SAN BERNARDINO COUNTY RANCHO CUCAMONGA CA 91730 FED. AID NO. N O N E METHACRYLATE AND OR POLYESTER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 750.0000 750.00 0.500 375.00 1.000 750 002 CONSTRUCTION AREA SIGNS LS 13,500.0000 13,500.00 0.750 10,125.00 0.750 10,125 003 TRAFFIC CONTROL SYSTEM LS 165,000.0000 165,000.00 0.200 33,000.00 0.200 33,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 1,500.0000 6,000.00 1.000 1,500.00 1.000 1,500 005 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.200 1,000.00 0.200 1,000 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,200.0000 1,200.00 0.250 300.00 0.500 600 007 ASBESTOS COMPLIANCE PLAN LS 1,500.0000 1,500.00 0.500 750.00 1.000 1,500 008 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.7500 4,875.00 3,000.000 2,250.00 3,000.000 2,250 STRIPE (HAZARDOUS WASTE) 009 TREATED WOOD WASTE LB 0.4200 3,360.00 0.000 0 010 RAPID SETTING CONCRETE (PATCH) CF 90.0000 7,200.00 0.000 0 011 REMOVE GUARDRAIL LF 18.0000 5,850.00 0.000 0 012 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 5,475.00 3,500.000 2,625.00 3,500.000 2,625 013 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 11,200.00 0.000 0 014 REMOVE PAVEMENT MARKER EA 0.2500 4,400.00 0.000 0 015 REMOVE ASPHALT CONCRETE DIKE LF 5.0000 2,000.00 0.000 0 016 REMOVE ASPHALT CONCRETE SURFACING SQFT 1.0000 6,804.00 0.000 0 017 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 018 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.0000 41,400.00 0.000 0 019 REMOVE UNSOUND CONCRETE CF 70.0000 5,600.00 0.000 0 020 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.2000 30,774.40 84,102.000 16,820.40 84,102.000 16,820 021 FURNISH POLYESTER CONCRETE OVERLAY CF 70.0000 248,920.00 0.000 0 022 PLACE POLYESTER CONCRETE OVERLAY SQFT 2.0000 63,060.00 0.000 0 (F) PROGRAM CAS145 PAGE 2 DATE 09/24/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1C4104 TIME 02:33 PM ESTIMATE NO. 02 BID OPENING 05/22/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/18/14 R.E. NAME: OOI, KEE DATE OF THIS ESTIMATE 09/24/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TREAT BRIDGE DECK SQFT 0.5000 61,171.00 84,102.000 42,051.00 84,102.000 42,051 (F) 024 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 53.0000 81,249.00 1,053.000 55,809.00 1,053.000 55,809 025 REMOVE CHIP SEAL SQFT 11.0000 1,056.00 48.000 528.00 48.000 528 026 ASPHALTIC EMULSION (FOG SEAL COAT) TON 850.0000 349,350.00 0.000 0 027 SLURRY SEAL TON 300.0000 378,000.00 0.000 0 028 HOT MIX ASPHALT (TYPE A) TON 98.0000 304,780.00 0.000 0 029 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 12.0000 4,800.00 0.000 0 030 TACK COAT TON 825.0000 4,125.00 0.000 0 031 MINOR CONCRETE (MINOR STRUCTURE) CY 300.0000 13,500.00 0.000 0 032 CLEAN EXPANSION JOINT LF 11.0000 16,676.00 185.000 2,035.00 185.000 2,035 033 JOINT SEAL (MR 1") LF 25.0000 22,100.00 185.000 4,625.00 185.000 4,625 034 JOINT SEAL (MR 1 1/2") LF 44.0000 25,256.00 0.000 0 035 JOINT SEAL (MR 2") LF 55.0000 2,750.00 0.000 0 036 JOINT SEAL (TYPE AL) LF 25.0000 200.00 0.000 0 037 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 13.0000 9,802.00 0.000 0 (0.063"-UNFRAMED) 038 ROADSIDE SIGN - ONE POST EA 200.0000 24,200.00 0.000 0 039 PAINT BRIDGE NAME AND NUMBER EA 200.0000 16,000.00 0.000 0 040 4' CHAIN LINK GATE (TYPE CL-4) EA 2,800.0000 8,400.00 0.000 0 041 MIDWEST GUARDRAIL SYSTEM (WOOD POST) LF 62.0000 6,200.00 0.000 0 042 TRANSITION RAILING (TYPE WB-31) EA 4,300.0000 17,200.00 0.000 0 043 END CAP (TYPE TC) EA 200.0000 800.00 0.000 0 044 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 4,000.0000 16,000.00 0.000 0 045 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 18,000.00 0.000 0 046 THERMOPLASTIC TRAFFIC STRIPE LF 0.1300 202,800.00 0.000 0 (SPRAYABLE) 047 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 1,060.00 200.000 400.00 200.000 400 048 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 52,200.00 5,000.000 15,000.00 5,000.000 15,000 049 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.200 100.00 0.200 100 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 09/24/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1C4104 TIME 02:33 PM ESTIMATE NO. 02 BID OPENING 05/22/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/18/14 R.E. NAME: OOI, KEE DATE OF THIS ESTIMATE 09/24/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 INDUCTIVE LOOP DETECTOR (EA) EA 1,150.0000 4,600.00 0.000 0 051 MODIFY TRAFFIC MONITORING STATION LS 32,000.0000 32,000.00 0.000 0 (COUNT) 052 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 053 GRIND EXISTING BRIDGE DECK SQYD 40.0000 41,600.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 09/24/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1C4104 TIME 02:33 PM ESTIMATE NO. 02 BID OPENING 05/22/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/18/14 R.E. NAME: OOI, KEE DATE OF THIS ESTIMATE 09/24/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 189,293.40 190,718.40 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 704.33 704.33 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 189,997.73 191,422.73 054 MOBILIZATION LS 180,000.0000 180,000.00 0.500 90,000.00 0.500 90,000 ORIGINAL CONTRACT AMOUNT 2,530,243.40 TOTAL WORK COMPLETED 279,997.73 281,422.73 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 279,997.73 281,422.73 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/02/14 100 07/17/14 07/17/14 01/15/15 21 24 0 0 11% 21% PROGRESS IS SATISFACTORY OOI, KEE RESIDENT ENGINEER PROGRAM CAS145 DATE 09/24/14