PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/26/18 EST. NO. 003 TIME 11:18 AM R.E. NAME: BENSON, DAVID 08-1C5604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/26/18 EST. NO. 003 TIME 11:18 AM R.E. NAME: BENSON, DAVID 08-1C5604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/26/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1C5604 TIME 11:18 AM ESTIMATE NO. 003 BID OPENING 08/22/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: BENSON, DAVID DATE OF THIS ESTIMATE 07/26/18 LOCATION RERUN PROGRESS ESTIMATE 08-SBD-18-44.5/52.8 ----------------------- AMERICA PACIFIC CONSTRUCTION IN SOUTH BIG BEAR LAKE WATERSHED 7161 CITRUS VALLEY AVE HAS 801.71, IN/NEAR BIG BEAR LAKE, EASTVALE CA 92880 FED. AID NO. ACST-P018(59)E SEDIMENT STABILIZATION, EROSION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,200.0000 1,200.00 1.000 1,200 002 CONSTRUCTION AREA SIGNS LS 7,000.0000 7,000.00 0.150 1,050.00 0.850 5,950 003 TRAFFIC CONTROL SYSTEM LS 68,500.0000 68,500.00 0.300 20,550.00 0.600 41,100 004 TYPE II BARRICADE EA 21.0000 441.00 0.000 0 005 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 10.0000 1,100.00 1.000 10.00 1.000 10 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,000.0000 3,000.00 0.000 0 007 JOB SITE MANAGEMENT LS 3,000.0000 3,000.00 0.489 1,467.00 0.778 2,334 008 PREPARE STORM WATER POLLUTION PREVENTION LS 2,100.0000 2,100.00 0.250 525.00 0.750 1,575 PLAN 009 RAIN EVENT ACTION PLAN EA 500.0000 500.00 0.000 0 010 STORM WATER SAMPLING AND ANALYSIS DAY EA 1,200.0000 7,200.00 0.000 0 011 STORM WATER ANNUAL REPORT EA 2,000.0000 2,000.00 0.500 1,000.00 0.500 1,000 012 TEMPORARY COVER SQYD 4.0000 1,000.00 0.000 0 013 TEMPORARY FIBER ROLL LF 5.0000 5,000.00 0.000 0 014 TEMPORARY SILT FENCE LF 12.0000 900.00 0.000 0 015 TEMPORARY CONSTRUCTION ENTRANCE EA 5,000.0000 5,000.00 0.000 0 016 STREET SWEEPING LS 2,000.0000 2,000.00 0.000 0 017 ROADWAY EXCAVATION CY 450.0000 4,500.00 5.000 2,250.00 5.000 2,250 018 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 300.0000 1,800.00 2.000 600 019 HYDROSEED SQFT 0.5900 107,970.00 183,000.000 107,970 020 CLASS 2 AGGREGATE BASE (CY) CY 300.0000 4,200.00 5.000 1,500.00 5.000 1,500 021 36" CORRUGATED STEEL PIPE (.138" THICK) LF 340.0000 4,760.00 0.000 0 022 18" CORRUGATED STEEL PIPE (.138" THICK) LF 240.0000 960.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 07/26/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1C5604 TIME 11:18 AM ESTIMATE NO. 003 BID OPENING 08/22/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: BENSON, DAVID DATE OF THIS ESTIMATE 07/26/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 DRAINAGE INLET MARKER EA 105.0000 315.00 0.000 0 024 36" CORRUGATED STEEL PIPE INLET LF 740.0000 8,140.00 0.000 0 (.138" THICK) 025 REMOVE PIPE (LF) LF 300.0000 900.00 3.000 900.00 3.000 900 026 REMOVE INLET EA 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500 027 ROCK SLOPE PROTECTION FABRIC (CLASS 10) SQYD 12.0000 168.00 7.000 84.00 7.000 84 028 MINOR CONCRETE (MISCELLANEOUS CY 3,000.0000 3,000.00 0.000 0 CONSTRUCTION) 029 MINOR CONCRETE (SIDEWALK) CY 2,500.0000 5,500.00 0.000 0 030 REMOVE CONCRETE SIDEWALK (SQYD) SQYD 120.0000 1,920.00 0.000 0 031 MISCELLANEOUS IRON AND STEEL LB 1.5000 885.00 200.000 300.00 200.000 300 PROGRAM CAS145 PAGE 3 DATE 07/26/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1C5604 TIME 11:18 AM ESTIMATE NO. 003 BID OPENING 08/22/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: BENSON, DAVID DATE OF THIS ESTIMATE 07/26/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 32,136.00 169,273.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 32,136.00 169,273.00 ORIGINAL CONTRACT AMOUNT 257,459.00 TOTAL WORK COMPLETED 32,136.00 169,273.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 32,136.00 169,273.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/06/17 45 12/04/17 12/04/17 08/08/18 23 126 0 0 66% 51% PROGRESS IS SATISFACTORY BENSON, DAVID RESIDENT ENGINEER PROGRAM CAS145 DATE 07/26/18