PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/29/14 EST. NO.02 TIME 09:58 AM R.E. NAME: ALAM, MAHFUAL 08-1C8104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/29/14 EST. NO.02 TIME 09:58 AM R.E. NAME: ALAM, MAHFUAL 08-1C8104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/29/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1C8104 TIME 09:58 AM ESTIMATE NO. 02 BID OPENING 05/02/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/15/13 R.E. NAME: ALAM, MAHFUAL DATE OF THIS ESTIMATE 01/29/14 LOCATION FINAL ESTIMATE 08-RIV-10-46.7 -------------- 08-SBD-10-11.0 TRAFFIC DEVELOPMENT SERVICES IN RIVERSIDE AND SAN BERNARDINO 207 W LOS ANGELES AVE COUNTIES AT VARIOUS LOCATIONS MOORPARK CA 93021 FED. AID NO. N O N E REPLACING CRASH CUSHIONS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 700.0000 700.00 0.000 0 002 TRAFFIC CONTROL SYSTEM LS 20,000.0000 20,000.00 1.000 20,000 003 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 400.0000 400.00 1.000 400 004 TEMPORARY CRASH CUSHION MODULE EA 5.0000 490.00 14.000 70 005 JOB SITE MANAGEMENT LS 700.0000 700.00 1.000 700 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 500.0000 500.00 1.000 500 007 TEMPORARY CONCRETE WASHOUT LS 700.0000 700.00 1.000 700 008 TREATED WOOD WASTE LB 0.5000 820.00 1,640.000 820 009 REMOVE METAL BEAM GUARD RAILING LF 10.0000 1,000.00 100.000 1,000 010 REMOVE ASPHALT CONCRETE PAVEMENT (CY) CY 350.0000 2,450.00 10.880 3,808 011 REMOVE CONCRETE (CY) CY 500.0000 3,500.00 3.920 1,960 012 REMOVE CRASH CUSHION EA 1,500.0000 1,500.00 1.000 1,500 013 REMOVE CRASH CUSHION (SAND FILLED) EA 10.0000 800.00 74.000 740 014 CRASH CUSHION (COMPRESSOR ATTENUATOR) EA 44,000.0000 132,000.00 3.000 132,000 015 CRASH CUSHION (SMART CUSHION) EA 26,663.0000 106,652.00 4.000 106,652 016 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 700.0000 700.00 1.000 700 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 01/29/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1C8104 TIME 09:58 AM ESTIMATE NO. 02 BID OPENING 05/02/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/15/13 R.E. NAME: ALAM, MAHFUAL DATE OF THIS ESTIMATE 01/29/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 271,550.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 4,862.20 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 276,412.20 017 MOBILIZATION LS 13,000.0000 13,000.00 1.000 13,000 ORIGINAL CONTRACT AMOUNT 285,912.00 TOTAL WORK COMPLETED 0.00 289,412.20 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 289,412.20 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/13/13 60 06/28/13 06/28/13 11/15/13 59 38 0 0 100% 100% ALAM, MAHFUAL RESIDENT ENGINEER PROGRAM CAS145 DATE 01/29/14