PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/02/15 EST. NO. 005 TIME 08:37 AM R.E. NAME: NGUYEN, VU 08-1C9204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/02/15 EST. NO. 005 TIME 08:37 AM R.E. NAME: NGUYEN, VU 08-1C9204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION DELINQUENT CPR -8,000.00 003 DELINQUENT CPR 8,000.00 004 0.00 0.00 LIQUIDATED DAMAGES 1 DAY @ $3,000./DAY -3,000.00 003 0.00 -3,000.00 TOTAL DEDUCTIONS 0.00 -3,000.00 PROGRAM CAS145 PAGE 1 DATE 07/02/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1C9204 TIME 08:37 AM ESTIMATE NO. 005 BID OPENING 04/24/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/09/14 R.E. NAME: NGUYEN, VU DATE OF THIS ESTIMATE 07/02/15 LOCATION FINAL ESTIMATE 08-SBD-18-T6.0/9.1 -------------- ALL AMERICAN ASPHALT IN SBDO ON SR 18 FR SR 210 TO ARROW P O BOX 2229 HEAD SPRINGS RD & ON SR 210 FR MT CORONA CA 928782229 VIEW OC TO SAND CREEK. FED. AID NO. STP-X071(66)E SLURRY SEAL, COLD PLANE, OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 780.0000 780.00 1.000 780 002 CONSTRUCTION AREA SIGNS LS 1,720.0000 1,720.00 1.000 1,720 003 TRAFFIC CONTROL SYSTEM LS 211,000.0000 211,000.00 1.000 211,000 004 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 1.000 0 005 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 14,000.0000 84,000.00 6.000 84,000 006 JOB SITE MANAGEMENT LS 1,250.0000 1,250.00 1.000 1,250 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 3,040.0000 3,040.00 1.000 3,040 008 REMOVE YELLOW THERMOPLASTIC PAVEMENT SQFT 2.0800 2,080.00 2,313.000 4,811 MARKING (HAZARDOUS WASTE) 009 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3100 5,828.00 18,712.000 5,800 010 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.5600 54,288.00 22,122.000 34,510 011 REMOVE PAVEMENT MARKER EA 0.5200 2,548.00 6,476.000 3,367 012 REMOVE ROADSIDE SIGN EA 99.0000 198.00 2.000 198 013 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 0.9000 231,300.00 264,627.260 238,164 014 SLURRY SEAL TON 212.0000 784,400.00 3,966.180 840,830 015 PREPAVING INERTIAL PROFILER LS 2,080.0000 2,080.00 0.000 0 016 REPLACE ASPHALT CONCRETE SURFACING CY 213.0000 244,950.00 1,007.480 214,593 017 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 86.0000 1,496,400.00 17,184.110 1,477,833 018 TACK COAT TON 600.0000 19,800.00 27.850 16,710 019 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 16.5000 1,006.50 61.000 1,006 (0.080"-UNFRAMED) 020 ROADSIDE SIGN - ONE POST EA 296.0000 888.00 3.000 888 021 THERMOPLASTIC PAVEMENT MARKING SQFT 2.3400 96,642.00 35,228.000 82,433 022 THERMOPLASTIC TRAFFIC STRIPE LF 0.2100 81,480.00 358,319.000 75,246 (SPRAYABLE) PROGRAM CAS145 PAGE 2 DATE 07/02/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1C9204 TIME 08:37 AM ESTIMATE NO. 005 BID OPENING 04/24/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/09/14 R.E. NAME: NGUYEN, VU DATE OF THIS ESTIMATE 07/02/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0800 499.20 240.000 499 024 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.0800 16,224.00 7,514.000 15,629 025 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,040.0000 1,040.00 1.000 1,040 SYSTEM ELEMENTS DURING CONSTRUCTION 026 INDUCTIVE LOOP DETECTOR (EA) EA 200.0000 148,000.00 740.000 148,000 027 TYPE II BARRICADE EA 20.8000 2,080.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 07/02/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1C9204 TIME 08:37 AM ESTIMATE NO. 005 BID OPENING 04/24/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/09/14 R.E. NAME: NGUYEN, VU DATE OF THIS ESTIMATE 07/02/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 3,463,352.32 ADJUSTMENT OF COMPENSATION 0.00 -14,815.55 EXTRA WORK 0.00 19,360.78 SUBTOTAL AMOUNT EARNED 0.00 3,467,897.55 ORIGINAL CONTRACT AMOUNT 3,493,521.70 TOTAL WORK COMPLETED 0.00 3,467,897.55 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -3,000.00 TOTAL 0.00 3,464,897.55 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/06/14 90 07/07/14 07/07/14 12/09/14 90 17 0 0 100% 100% NGUYEN, VU RESIDENT ENGINEER PROGRAM CAS145 DATE 07/02/15