PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/21/23 EST. NO. 008 TIME 07:51 AM R.E. NAME: BENSON, DAVID 08-1E1104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 006 0003 2,227.70 E.W. @ F.A.(+) 051923 N 003 0 0004 5,210.43 060123 N 004 0 008 0001 36,271.91 E.W. @ L.S.(+) 053123 N 614230 43,710.04 TOTAL THIS ESTIMATE 53,318.61 TOTAL PREVIOUS ESTIMATE 97,028.65 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/21/23 EST. NO. 008 TIME 07:51 AM R.E. NAME: BENSON, DAVID 08-1E1104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/21/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1E1104 TIME 07:51 AM ESTIMATE NO. 008 BID OPENING 12/01/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/09/22 R.E. NAME: BENSON, DAVID DATE OF THIS ESTIMATE 06/21/23 LOCATION FINAL ESTIMATE 08-RIV-215-41.4/ .0 -------------- KANAAN CONSTRUCTION INC. AT THE RIVERSIDE MAINTENANCE 230 S. IRWINDALE AVE.; STATION AT 1091 EVERTON AZUSA CA 91702 PLACE(L5725) FED. AID NO. N O N E UPGRADE ELECTRICAL, NATURAL GAS, ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TIME-RELATED OVERHEAD (WDAY) WDAY 300.0000 36,000.00 64.000 19,200 002 JOB SITE MANAGEMENT LS 10,000.0000 10,000.00 0.800 8,000 003 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 1.000 1,000 004 TEMPORARY DRAINAGE INLET PROTECTION EA 200.0000 2,000.00 0.000 0 005 TEMPORARY CONCRETE WASHOUT LS 2,500.0000 2,500.00 0.000 0 006 BUILDING WORK LS 1,080,000.0000 1,080,000.00 0.860 928,800 PROGRAM CAS145 PAGE 2 DATE 06/21/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1E1104 TIME 07:51 AM ESTIMATE NO. 008 BID OPENING 12/01/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/09/22 R.E. NAME: BENSON, DAVID DATE OF THIS ESTIMATE 06/21/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 957,000.00 ADJUSTMENT OF COMPENSATION 0.00 42,789.95 EXTRA WORK 43,710.04 54,238.70 SUBTOTAL AMOUNT EARNED 43,710.04 1,054,028.65 ORIGINAL CONTRACT AMOUNT 1,131,500.00 TOTAL WORK COMPLETED 43,710.04 1,054,028.65 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 43,710.04 1,054,028.65 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/12/22 120 10/21/22 00/00/00 03/09/22 17 5 0 0 100% 100% BENSON, DAVID RESIDENT ENGINEER