PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/24/17 EST. NO. 002 TIME 01:43 PM R.E. NAME: DUNN, RODNEY 08-1E3004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/24/17 EST. NO. 002 TIME 01:43 PM R.E. NAME: DUNN, RODNEY 08-1E3004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 03/24/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1E3004 TIME 01:43 PM ESTIMATE NO. 002 BID OPENING 05/17/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/17 R.E. NAME: DUNN, RODNEY DATE OF THIS ESTIMATE 03/24/17 LOCATION PROGRESS ESTIMATE 08-RIV-15-33.1/35.8 ----------------- V A P CONSTRUCTION INC NEAR CORONA FR TEMESCAL CANYON RD 15705 BIRCHWOOD ST TO WEIRICK RD (NB AND SB ENTRANCE LA MIRADA CA 90638 RAMPS) FED. AID NO. N O N E INSTALL RAMP METERING SYSTEMS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,230.0000 2,230.00 1.000 2,230.00 1.000 2,230 002 CONSTRUCTION AREA SIGNS LS 14,960.0000 14,960.00 0.500 7,480 003 TRAFFIC CONTROL SYSTEM LS 63,650.0000 63,650.00 1.000 63,650.00 1.000 63,650 004 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 1,500.0000 3,000.00 2.000 3,000.00 2.000 3,000 005 JOB SITE MANAGEMENT LS 8,000.0000 8,000.00 0.750 6,000.00 0.750 6,000 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 3,000.0000 3,000.00 1.000 3,000.00 1.000 3,000 007 TEMPORARY SOIL BINDER SQYD 1.0000 3,350.00 3,350.000 3,350.00 3,350.000 3,350 008 TEMPORARY FIBER ROLL LF 10.0000 2,000.00 200.000 2,000.00 200.000 2,000 009 STREET SWEEPING LS 5,000.0000 5,000.00 1.000 5,000.00 1.000 5,000 010 TEMPORARY CONCRETE WASHOUT LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000 011 ROADWAY EXCAVATION CY 80.0000 25,600.00 320.000 25,600.00 320.000 25,600 012 IMPORTED BORROW (CY) CY 350.0000 17,500.00 50.000 17,500.00 50.000 17,500 013 EROSION CONTROL (BONDED FIBER MATRIX) ACRE 5,000.0000 5,000.00 1.000 5,000.00 1.000 5,000 (ACRE) 014 CLASS 2 AGGREGATE BASE (CY) CY 175.0000 22,750.00 130.000 22,750.00 130.000 22,750 015 HOT MIX ASPHALT (TYPE A) TON 495.0000 64,350.00 130.000 64,350.00 130.000 64,350 016 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 35.0000 7,350.00 210.000 7,350.00 210.000 7,350 017 PRIME COAT TON 6,000.0000 3,600.00 0.600 3,600.00 0.600 3,600 018 TACK COAT TON 6,000.0000 3,000.00 0.500 3,000.00 0.500 3,000 019 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.0000 1,000.00 50.000 1,000.00 50.000 1,000 (0.080"-UNFRAMED) 020 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 100.0000 2,000.00 20.000 2,000.00 20.000 2,000 METHOD) 021 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.0000 1,440.00 72.000 1,440.00 72.000 1,440 (0.08"-UNFRAMED)FOR RETROREFLECTIVE SHEETING (TYPE XI) PROGRAM CAS145 PAGE 2 DATE 03/24/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1E3004 TIME 01:43 PM ESTIMATE NO. 002 BID OPENING 05/17/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/17 R.E. NAME: DUNN, RODNEY DATE OF THIS ESTIMATE 03/24/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 RETROREFLECTIVE SHEETING SQFT 12.0000 5,640.00 470.000 5,640.00 470.000 5,640 (TYPE XI) 023 THERMOPLASTIC PAVEMENT MARKING SQFT 15.0000 1,080.00 72.000 1,080.00 72.000 1,080 024 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,075.0000 2,075.00 1.000 2,075.00 1.000 2,075 SYSTEM ELEMENTS DURING CONSTRUCTION 025 RAMP METERING SYSTEM (LOCATION 1) LS 186,000.0000 186,000.00 0.574 106,764.00 0.989 183,954 026 RAMP METERING SYSTEM (LOCATION 2) LS 180,000.0000 180,000.00 0.683 122,940.00 0.990 178,200 PROGRAM CAS145 PAGE 3 DATE 03/24/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-1E3004 TIME 01:43 PM ESTIMATE NO. 002 BID OPENING 05/17/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/17 R.E. NAME: DUNN, RODNEY DATE OF THIS ESTIMATE 03/24/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 481,319.00 621,249.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 481,319.00 621,249.00 ORIGINAL CONTRACT AMOUNT 634,575.00 TOTAL WORK COMPLETED 481,319.00 621,249.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 481,319.00 621,249.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/15/16 40 01/24/17 01/23/17 03/24/17 36 2 0 0 98% 90% PROGRESS IS SATISFACTORY DUNN, RODNEY RESIDENT ENGINEER PROGRAM CAS145 DATE 03/24/17